Athena Technology Acquisition Corp. II Liquidation Value Calculator
Athena Technology Acquisition Corp. II
Current Price: $9.02 (as of 2026-04-24)
Loading calculator data...
Advanced: All 73 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_receivable | ||||
| Other Receivables Net Current total OtherReceivablesNetCurrent |
$15,510 | USD | ||
| cash | ||||
| Cash total | $348,472 | USD | ||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$348,472 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$348,472 | USD | ||
| Cash Equivalents At Carrying Value total CashEquivalentsAtCarryingValue |
$348,472 | USD | ||
| Restricted Cash And Cash Equivalents total RestrictedCashAndCashEquivalents |
$0 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$9.06M | USD | ||
| liabilities_total | ||||
| Liabilities total | $18.02M | USD | ||
Unmapped Tags (65)
| Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent | $5.89M | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $378,820 | USD | ||
| Assets Assets | $1.35M | USD | ||
| Assets Current AssetsCurrent | $1.06M | USD | ||
| Assets Held In Trust AssetsHeldInTrust | $55,827 | USD | ||
| Cash FDIC Insured Amount CashFDICInsuredAmount | $250,000 | USD | ||
| Deferred Costs Current And Noncurrent DeferredCostsCurrentAndNoncurrent | $8.96M | USD | ||
| Deferred Tax Assets Gross DeferredTaxAssetsGross | $941,705 | USD | ||
| Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards | $111,449 | USD | ||
| Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance | $1.05M | USD | ||
| Investment Income Interest InvestmentIncomeInterest | $110,291 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $1.35M | USD | ||
| Notes Payable NotesPayable | $300,000 | USD | ||
| Other Deferred Costs Net OtherDeferredCostsNet | $463,896 | USD | ||
| Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Preferred Stock Shares Authorized PreferredStockSharesAuthorized | $1.00M | shares | ||
| Prepaid Taxes PrepaidTaxes | $610,976 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-17.40M | USD | ||
| Stockholders Equity StockholdersEquity | $-17.02M | USD | ||
| Temporary Equity Accretion To Redemption Value TemporaryEquityAccretionToRedemptionValue | $3.92M | USD | ||
| Temporary Equity Aggregate Amount Of Redemption Requirement TemporaryEquityAggregateAmountOfRedemptionRequirement | $3.34M | USD | ||
| Temporary Equity Carrying Amount Attributable To Parent TemporaryEquityCarryingAmountAttributableToParent | $358,631 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $206,212 | USD | ||
| Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | $1.09M | USD | ||
| Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties | $10,000 | USD | ||
| Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | $40,080 | USD | ||
| Increase Decrease In Prepaid Taxes IncreaseDecreaseInPrepaidTaxes | $9,628 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $-2.44M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $3.48M | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-837,610 | USD | ||
| Payments For Proceeds From Investments PaymentsForProceedsFromInvestments | $2.87M | USD | ||
| Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock | $3.34M | USD | ||
| Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt | $500,000 | USD | ||
| Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit | $4,453 | USD | ||
| Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit | $-45,999 | USD | ||
| Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations | $-0 | pure | ||
| Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | $0 | pure | ||
| Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | $-0 | pure | ||
| Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments | $-0 | pure | ||
| Effective Income Tax Rate Reconciliation State And Local Income Taxes EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | $0 | pure | ||
| Excise And Sales Taxes ExciseAndSalesTaxes | $1.05M | USD | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $1.88M | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-1.27M | USD | ||
| Income Tax Examination Interest Accrued IncomeTaxExaminationInterestAccrued | $157,897 | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $4,453 | USD | ||
| Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | $45,999 | USD | ||
| Net Income Loss NetIncomeLoss | $-1.27M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $615,401 | USD | ||
| Operating Expenses OperatingExpenses | $1.88M | USD | ||
| Other General And Administrative Expense OtherGeneralAndAdministrativeExpense | $157,897 | USD | ||
| Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent | $81,665 | USD | ||
| Amortization Of Financing Costs AmortizationOfFinancingCosts | $235,630 | USD | ||
| Deposits Deposits | $29,191 | USD | ||
| Fair Value Option Changes In Fair Value Gain Loss1 FairValueOptionChangesInFairValueGainLoss1 | $16,400 | USD | ||
| Liability For Uncertain Tax Positions Current LiabilityForUncertainTaxPositionsCurrent | $3.28M | USD | ||
| Number Of Reportable Segments NumberOfReportableSegments | $1 | Segment | ||
| Share Price SharePrice | $10 | USD/shares | ||
| Sponsor Fees SponsorFees | $120,000 | USD | ||
| Stock Issued During Period Shares New Issues StockIssuedDuringPeriodSharesNewIssues | $10.50M | shares | ||
| AdministrativeFeesExpense AdministrativeFeesExpense | $110,000 | USD | ||
| AssetsHeldInTrustNoncurrent AssetsHeldInTrustNoncurrent | $297,614 | USD | ||
| CapitalUnitsTotalCostToInvestors CapitalUnitsTotalCostToInvestors | $10 | USD | ||
| DebtInstrumentUnamortizedDiscountCurrent DebtInstrumentUnamortizedDiscountCurrent | $0 | USD | ||
| PaymentsForUnderwritingExpense PaymentsForUnderwritingExpense | $8.96M | USD | ||
| WarrantExercisePriceDecrease WarrantExercisePriceDecrease | $0 | USD/shares |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.