Atlas Lithium Corp Liquidation Value Calculator
Atlas Lithium Corp
Current Price: $4.57 (as of 2026-04-24)
Loading calculator data...
Advanced: All 110 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_receivable | ||||
| Accounts Receivable Net Current total AccountsReceivableNetCurrent |
$28,539 | USD | ||
| cash | ||||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$35.94M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$35.94M | USD | ||
| current_liabilities | ||||
| Operating Lease Liability Current total OperatingLeaseLiabilityCurrent |
$286,876 | USD | ||
| Other Liabilities Current total OtherLiabilitiesCurrent |
$8,828 | USD | ||
| inventory | ||||
| Inventory Net total InventoryNet |
$505,307 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$14.81M | USD | ||
| liabilities_total | ||||
| Liabilities total | $35.17M | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability total OperatingLeaseLiability |
$618,301 | USD | ||
| Operating Lease Liability Current fact OperatingLeaseLiabilityCurrent |
$286,876 | USD | ||
| Operating Lease Liability Noncurrent fact OperatingLeaseLiabilityNoncurrent |
$331,425 | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
27.0M | shares | ||
Unmapped Tags (96)
| Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent | $4.50M | USD | ||
| Accounts Payable Trade Current AccountsPayableTradeCurrent | $3.94M | USD | ||
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | $33,258 | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $223.41M | USD | ||
| Assets Assets | $87.70M | USD | ||
| Assets Current AssetsCurrent | $37.88M | USD | ||
| Cash FDIC Insured Amount CashFDICInsuredAmount | $250,000 | BRL | ||
| Cash FDIC Insured Amount CashFDICInsuredAmount | $250,000 | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $200.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $26.97M | shares | ||
| Common Stock Value CommonStockValue | $26,969 | USD | ||
| Convertible Debt ConvertibleDebt | $9.99M | USD | ||
| Convertible Debt Current ConvertibleDebtCurrent | $9.99M | USD | ||
| Debt Instrument Convertible Beneficial Conversion Feature DebtInstrumentConvertibleBeneficialConversionFeature | $6,507 | USD | ||
| Derivative Assets Current DerivativeAssetsCurrent | $219,556 | USD | ||
| Derivative Liabilities Current DerivativeLiabilitiesCurrent | $21,579 | USD | ||
| Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill | $309,258 | USD | ||
| Lease Cost LeaseCost | $182,812 | USD | ||
| Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | $669,618 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $87.70M | USD | ||
| Minority Interest MinorityInterest | $578,765 | USD | ||
| Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset | $623,104 | USD | ||
| Other Assets OtherAssets | $255,208 | USD | ||
| Other Liabilities Noncurrent OtherLiabilitiesNoncurrent | $27,240 | USD | ||
| Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Preferred Stock Shares Authorized PreferredStockSharesAuthorized | $1 | shares | ||
| Preferred Stock Shares Issued PreferredStockSharesIssued | $1 | shares | ||
| Preferred Stock Shares Outstanding PreferredStockSharesOutstanding | $1 | shares | ||
| Preferred Stock Value PreferredStockValue | $1 | USD | ||
| Property Plant And Equipment Gross PropertyPlantAndEquipmentGross | $47.99M | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $47.96M | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-171.57M | USD | ||
| Stockholders Equity StockholdersEquity | $51.95M | USD | ||
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | $52.53M | USD | ||
| Taxes Payable Current TaxesPayableCurrent | $199,896 | USD | ||
| Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense | $9.26M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | $20.40M | USD | ||
| Depreciation And Amortization DepreciationAndAmortization | $119,121 | USD | ||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | $681 | USD | ||
| Finance Lease Principal Payments FinanceLeasePrincipalPayments | $216,906 | USD | ||
| Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | $-981,630 | USD | ||
| Increase Decrease In Income Taxes Receivable IncreaseDecreaseInIncomeTaxesReceivable | $-221,637 | USD | ||
| Increase Decrease In Inventories IncreaseDecreaseInInventories | $-26,594 | USD | ||
| Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability | $306,310 | USD | ||
| Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities | $-95,266 | USD | ||
| Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | $317,713 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Four LesseeOperatingLeaseLiabilityPaymentsDueYearFour | $46,382 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Three LesseeOperatingLeaseLiabilityPaymentsDueYearThree | $92,765 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | $212,758 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $51.52M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-8.96M | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-22.17M | USD | ||
| Operating Lease Payments OperatingLeasePayments | $216,906 | USD | ||
| Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment | $6.09M | USD | ||
| Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock | $49.87M | USD | ||
| Repayments Of Short Term Debt RepaymentsOfShortTermDebt | $650,003 | USD | ||
| Share Based Compensation ShareBasedCompensation | $9.26M | USD | ||
| Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation | $9.36M | USD | ||
| Accretion Expense AccretionExpense | $103,898 | USD | ||
| Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax | $-141,940 | USD | ||
| Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax | $-27.57M | USD | ||
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | $-3.66M | USD | ||
| Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | $-31.23M | USD | ||
| Cost Of Revenue CostOfRevenue | $151,922 | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $-2 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $-2 | USD/shares | ||
| Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | $0 | pure | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $22.34M | USD | ||
| Gross Profit GrossProfit | $-59,431 | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-31.90M | USD | ||
| Income Taxes Receivable IncomeTaxesReceivable | $1.04M | USD | ||
| Income Tax Receivable IncomeTaxReceivable | $673,545 | USD | ||
| Interest And Debt Expense InterestAndDebtExpense | $650,002 | USD | ||
| Interest Expense InterestExpense | $650,003 | USD | ||
| Net Income Loss NetIncomeLoss | $-28.11M | USD | ||
| Net Income Loss NetIncomeLoss | $-31.90M | USD | ||
| Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest | $-3.79M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $-250,161 | USD | ||
| Operating Expenses OperatingExpenses | $31.59M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-31.65M | USD | ||
| Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent | $0 | pure | ||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax | $668,268 | USD | ||
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | $164,543 | USD | ||
| Other Noncash Income Expense OtherNoncashIncomeExpense | $-67,875 | USD | ||
| Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent | $146,620 | USD | ||
| Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax | $121,388 | USD | ||
| Revenues Revenues | $92,491 | USD | ||
| Accrued Payroll Taxes Current AccruedPayrollTaxesCurrent | $355,750 | USD | ||
| Contractual Obligation ContractualObligation | $696,325 | USD | ||
| Depreciation Depreciation | $28,877 | USD | ||
| Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants | $-54,453 | USD | ||
| Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax | $-290,164 | USD | ||
| Profit Loss ProfitLoss | $-31.90M | USD | ||
| Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues | $52.39M | USD | ||
| ProceedsFromIssuanceOfCommonLimitedPartnersUnits ProceedsFromIssuanceOfCommonLimitedPartnersUnits | $2.52M | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.