← ATO Overview

Atmos Energy Corp Liquidation Value Calculator

Atmos Energy Corp

Current Price: N/A

Loading calculator data...

Advanced: All 114 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$731.13M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$367.02M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$371.51M USD
Restricted Cash And Cash Equivalents total
RestrictedCashAndCashEquivalents
$4.49M USD
current_liabilities
Other Liabilities Current total
OtherLiabilitiesCurrent
$819.15M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$102.17M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$1.45B USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$9.53B USD
Long Term Debt And Capital Lease Obligations total
LongTermDebtAndCapitalLeaseObligations
$9.55B USD
Long Term Debt And Capital Lease Obligations Current total
LongTermDebtAndCapitalLeaseObligationsCurrent
$2.25M USD
Long Term Debt And Capital Lease Obligations Including Current Maturities total
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
$9.63B USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
165.4M shares
short_term_investments
Available For Sale Debt Securities Amortized Cost Basis total
AvailableForSaleDebtSecuritiesAmortizedCostBasis
$47.30M USD
Unmapped Tags (99)
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
$616.87MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$8.71BUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$45.10MUSD
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
$1.01MUSD
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
$8.59MUSD
Assets
Assets
$29.80BUSD
Assets Current
AssetsCurrent
$1.64BUSD
Assets Fair Value Disclosure
AssetsFairValueDisclosure
$123.20MUSD
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
$19.12MUSD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$1USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$200.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$165.43Mshares
Common Stock Value
CommonStockValue
$827,000USD
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
$2.40MUSD
Debt Securities Available For Sale Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
$0USD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$68.89MUSD
Derivative Asset Fair Value Gross Liability And Obligation To Return Cash Offset
DerivativeAssetFairValueGrossLiabilityAndObligationToReturnCashOffset
$0USD
Derivative Assets
DerivativeAssets
$3.63MUSD
Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
$0USD
Derivative Liabilities
DerivativeLiabilities
$10.89MUSD
Dividends Common Stock Cash
DividendsCommonStockCash
$160.41MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$72.80MUSD
Forward Contract Indexed To Issuers Equity Forward Rate
ForwardContractIndexedToIssuersEquityForwardRate
$142USD/shares
Goodwill
Goodwill
$731.26MUSD
Incremental Common Shares Attributable To Equity Forward Agreements
IncrementalCommonSharesAttributableToEquityForwardAgreements
$2.14Mshares
Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
$6.10MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$29.80BUSD
Long Term Debt Fair Value
LongTermDebtFairValue
$8.77BUSD
Other Assets Current
OtherAssetsCurrent
$373.65MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$1.09BUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$792.15MUSD
Ratio Of Indebtedness To Net Capital1
RatioOfIndebtednessToNetCapital1
$0pure
Regulatory Assets
RegulatoryAssets
$597.58MUSD
Regulatory Liabilities
RegulatoryLiabilities
$1.26BUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$5.10BUSD
Stockholders Equity
StockholdersEquity
$14.28BUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$167.71MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$93.04MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$3.03BUSD
Depreciation And Amortization
DepreciationAndAmortization
$194.65MUSD
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
$366.27MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$895.29MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-1.04BUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$308.06MUSD
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
$4.53MUSD
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
$-2.23MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$5.47MUSD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$160.41MUSD
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
$1.03BUSD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$472.01MUSD
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
$596.53MUSD
Proceeds From Stock Plans
ProceedsFromStockPlans
$2.63MUSD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$10.00MUSD
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$11.61MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$470.21MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$398.16MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$2USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$2USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$503.58MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$100.62MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$33.41MUSD
Net Income Loss
NetIncomeLoss
$402.96MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$402.82MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$402.82MUSD
Operating Income Loss
OperatingIncomeLoss
$514.76MUSD
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
$1,000USD
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
$1,000USD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
$-4.81MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
$-1.34MUSD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
$-4.80MUSD
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
$0USD
Other Noncash Income Expense
OtherNoncashIncomeExpense
$23.29MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$22.23MUSD
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
$229.81MUSD
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
$4.81MUSD
Revenues
Revenues
$1.34BUSD
Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
$0USD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$194.65MUSD
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
$3.63MUSD
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
$10.89MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$2segment
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
$8state
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$7.42MUSD
Segment Reporting Other Item Amount
SegmentReportingOtherItemAmount
$589.86MUSD
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$474.64MUSD
Taxes Other
TaxesOther
$107.37MUSD
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
$139,000USD
CapitalizationLongtermDebtAndEquity
CapitalizationLongtermDebtAndEquity
$23.90BUSD
DerivativeNonmonetaryNotionalAmountVolume
DerivativeNonmonetaryNotionalAmountVolume
$19,816MMcf
EnergyRelatedInventoryGasStoredUnderground
EnergyRelatedInventoryGasStoredUnderground
$159.53MUSD
ForwardContractIndexedToIssuersEquitySettlementAlternativesCashAtFairValue
ForwardContractIndexedToIssuersEquitySettlementAlternativesCashAtFairValue
$1.09BUSD
ForwardContractIndexedToIssuersEquitySettlementAlternativesSharesAtFairValue
ForwardContractIndexedToIssuersEquitySettlementAlternativesSharesAtFairValue
$7.65Mshares
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
IncreaseDecreaseInCommodityContractAssetsAndLiabilities
$-6.97MUSD
PublicUtilitiesApprovedDebtCapitalStructurePercentage
PublicUtilitiesApprovedDebtCapitalStructurePercentage
$1pure
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
$4.05BUSD
PublicUtilitiesPropertyPlantAndEquipmentNet
PublicUtilitiesPropertyPlantAndEquipmentNet
$26.27BUSD
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
$30.32BUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments