← AUMN Overview

Golden Minerals Co Liquidation Value Calculator

Golden Minerals Co

Current Price: $0.22 (as of 2026-04-24)

Loading calculator data...

Advanced: All 68 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$2.50M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$2.50M USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$116,000 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$4.28M USD
liabilities_total
Liabilities total $7.68M USD
long_term_investments
Long Term Investments total
LongTermInvestments
$265,000 USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
15.1M shares
Unmapped Tags (60)
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
$1.16MUSD
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
$1.04MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$486,000USD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$552.71MUSD
Assets
Assets
$3.67MUSD
Assets Current
AssetsCurrent
$2.72MUSD
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
$1.75MUSD
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
$-199,000USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$100.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$15.05Mshares
Common Stock Value
CommonStockValue
$150,000USD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$0USD
Deferred Tax Liabilities
DeferredTaxLiabilities
$0USD
Deposits Assets Current
DepositsAssetsCurrent
$54,000USD
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
$667,000USD
Investment Interest Rate
InvestmentInterestRate
$1pure
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$3.67MUSD
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
$3.12MUSD
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
$3.40MUSD
Prepaid Insurance
PrepaidInsurance
$162,000USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$508,000USD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$22,000USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-556.87MUSD
Stockholders Equity
StockholdersEquity
$-4.01MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$99,000USD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$173,000USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-674,000USD
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
$600,000USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$-468,000USD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$9,000USD
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
$-42,000USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$-148,000USD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$1.75MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-2.42MUSD
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
$-2.22MUSD
Share Based Compensation
ShareBasedCompensation
$173,000USD
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
$1USD/shares
Costs And Expenses
CostsAndExpenses
$1.79MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$0USD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
General And Administrative Expense
GeneralAndAdministrativeExpense
$1.46MUSD
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
$-1.76MUSD
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
$-0USD/shares
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
$-319,000USD
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
$-0USD/shares
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$78,000USD
Net Income Loss
NetIncomeLoss
$-2.08MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$36,000USD
Operating Income Loss
OperatingIncomeLoss
$-1.79MUSD
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
$-5,000USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$216,000USD
Asset Retirement Obligation
AssetRetirementObligation
$450,000USD
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
$7.48Mshares
Contract With Customer Liability
ContractWithCustomerLiability
$2.97MUSD
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
$-1.76MUSD
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
$-42,000USD
Number Of Reportable Segments
NumberOfReportableSegments
$1pure
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$0USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
$7.48Mshares

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments