Aurinia Pharmaceuticals Inc. Liquidation Value
AUPH
Other
Cash & Equivalents
$80.16M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $80.16M
Total Obligations: -$168.54M
$-88.38M
Per share: $-0.67
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $80.16M
AR: $0
Total Obligations: -$168.54M
$-88.38M
Per share: $-0.67
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $80.16M
AR: $0
Inventory: $45.69M
Total Obligations: -$168.54M
$-42.69M
Per share: $-0.32
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-88.38M | $-0.67 |
| Liquid Liquidation Value | $-88.38M | $-0.67 |
| Operating Liquidation Value | $-42.69M | $-0.32 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $80.16M |
| Accounts Receivable | N/A |
| Inventory | $45.69M |
| Current Liabilities | $93.72M |
| Long-term Debt | N/A |
| Op. Lease Liability | $5.97M |
| Finance Lease | $68.84M |
| Shares Outstanding | 132.3M |
Explore all 208 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $80.16M | N/A | $45.69M | $3.31M | $93.72M | N/A | $5.97M | $68.84M |
| 2025-09-30 | $72.89M | N/A | $44.79M | $2.21M | $76.22M | N/A | $6.18M | $72.04M |
| 2025-06-30 | $52.91M | N/A | $46.50M | $3.31M | $78.27M | N/A | $6.38M | $75.45M |
| 2025-03-31 | $66.11M | N/A | $46.20M | $4.22M | $68.41M | N/A | $6.57M | $71.34M |
▼ Community Notes