Avai Bio, Inc. Liquidation Value Calculator
Avai Bio, Inc.
Current Price: N/A
Loading calculator data...
Advanced: All 61 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_payable | ||||
| Accounts Payable Current total AccountsPayableCurrent |
$1.40M | USD | ||
| cash | ||||
| Cash total | $50,402 | USD | ||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$50,402 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$50,402 | USD | ||
| current_liabilities | ||||
| Long Term Debt Current total LongTermDebtCurrent |
$124,590 | USD | ||
| Other Liabilities Current total OtherLiabilitiesCurrent |
$698,034 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$2.97M | USD | ||
| liabilities_total | ||||
| Liabilities total | $2.97M | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
138.0M | shares | ||
Unmapped Tags (51)
| Acquired Finite Lived Intangible Asset Residual Value AcquiredFiniteLivedIntangibleAssetResidualValue | $124,000 | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $2.65M | USD | ||
| Amortization Of Intangible Assets AmortizationOfIntangibleAssets | $124,396 | USD | ||
| Assets Assets | $172,912 | USD | ||
| Assets Current AssetsCurrent | $60,852 | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $500.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $138.03M | shares | ||
| Common Stock Value CommonStockValue | $138,032 | USD | ||
| Convertible Notes Payable Current ConvertibleNotesPayableCurrent | $319,964 | USD | ||
| Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet | $112,060 | USD | ||
| Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill | $112,060 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $172,912 | USD | ||
| Loans Payable Current LoansPayableCurrent | $7,000 | USD | ||
| Notes And Loans Payable NotesAndLoansPayable | $550,000 | USD | ||
| Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Preferred Stock Shares Authorized PreferredStockSharesAuthorized | $20.00M | shares | ||
| Preferred Stock Shares Issued PreferredStockSharesIssued | $11.30M | shares | ||
| Preferred Stock Shares Outstanding PreferredStockSharesOutstanding | $11.30M | shares | ||
| Preferred Stock Value PreferredStockValue | $11,300 | USD | ||
| Preferred Stock Value Outstanding PreferredStockValueOutstanding | $15,250 | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $1,500 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-5.61M | USD | ||
| Stockholders Equity StockholdersEquity | $-2.79M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $-30,651 | USD | ||
| Depreciation And Amortization DepreciationAndAmortization | $19,552 | USD | ||
| Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable | $514,133 | USD | ||
| Increase Decrease In Notes Payable Related Parties Current IncreaseDecreaseInNotesPayableRelatedPartiesCurrent | $550,000 | USD | ||
| Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense | $1,630 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $928,366 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-959,017 | USD | ||
| Proceeds From Convertible Debt ProceedsFromConvertibleDebt | $-71,311 | USD | ||
| Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock | $668 | USD | ||
| Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt | $185,959 | USD | ||
| Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | $-1.49M | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $-0 | USD/shares | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $600,028 | USD | ||
| Marketing Expense MarketingExpense | $289,801 | USD | ||
| Net Income Loss NetIncomeLoss | $-553,727 | USD | ||
| Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic | $-1.49M | USD | ||
| Operating Expenses OperatingExpenses | $1.39M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-1.49M | USD | ||
| Prepaid Expense Current PrepaidExpenseCurrent | $10,450 | USD | ||
| Prepaid Expense Current And Noncurrent PrepaidExpenseCurrentAndNoncurrent | $10,450 | USD | ||
| Research And Development Expense ResearchAndDevelopmentExpense | $23,804 | USD | ||
| Conversion Of Stock Amount Issued1 ConversionOfStockAmountIssued1 | $60,000 | USD | ||
| Depreciation Depletion And Amortization DepreciationDepletionAndAmortization | $19,552 | USD | ||
| Other Income OtherIncome | $-102,303 | USD | ||
| Professional Fees ProfessionalFees | $79,934 | USD | ||
| Shares Outstanding SharesOutstanding | $138.03M | shares | ||
| OtherLoansPayableCurrent OtherLoansPayableCurrent | $293,553 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.