← AWX Overview

Avalon Holdings Corp Liquidation Value Calculator

Avalon Holdings Corp

Current Price: N/A

Loading calculator data...

Advanced: All 159 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$7.98M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$9.82M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$4.11M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$12.84M USD
Restricted Cash And Cash Equivalents Noncurrent total
RestrictedCashAndCashEquivalentsNoncurrent
$8.73M USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$1.24M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$384,000 USD
Long Term Debt Current total
LongTermDebtCurrent
$614,000 USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$362,000 USD
Other Liabilities Current total
OtherLiabilitiesCurrent
$2.05M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$1.63M USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$384,000 USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$1.25M USD
inventory
Inventory Net total
InventoryNet
$1.55M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$16.83M USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$32.23M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$28.03M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$1.38M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$362,000 USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$1.02M USD
Unmapped Tags (134)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$42.32MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$59.21MUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$200,000USD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$240,000USD
Assets
Assets
$87.38MUSD
Assets Current
AssetsCurrent
$16.96MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$34,000USD
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
$1.06MUSD
Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
$1.78MUSD
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
$60,000USD
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
$319,000USD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$5.42MUSD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$32,000USD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$1.79MUSD
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
$1.57MUSD
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
$657,000USD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$84,000USD
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
$1.64MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$3.63MUSD
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
$361,000USD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$1.40MUSD
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
$403,000USD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$6.27MUSD
Finance Lease Right Of Use Asset Accumulated Amortization
FinanceLeaseRightOfUseAssetAccumulatedAmortization
$8.17MUSD
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
$573,000USD
Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
$14.43MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$205,000USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$87.38MUSD
Minority Interest
MinorityInterest
$-1.40MUSD
Operating Lease Cost
OperatingLeaseCost
$572,000USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$1.38MUSD
Other Assets Current
OtherAssetsCurrent
$15,000USD
Other Assets Noncurrent
OtherAssetsNoncurrent
$28,000USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$96.30MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$53.98MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-20.89MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$440,000USD
Stockholders Equity
StockholdersEquity
$38.35MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$36.95MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$1.08MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$32,000USD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-5,000USD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$1.76MUSD
Depreciation And Amortization
DepreciationAndAmortization
$3.80MUSD
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$2.04MUSD
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
$329,000USD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$481,000USD
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
$95,000USD
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
$305,000USD
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
$394,000USD
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
$431,000USD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$338,000USD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$0USD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$834,000USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$1.40MUSD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$66,000USD
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
$-41,000USD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$5,000USD
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
$180,000USD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-3,000USD
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
$30,000USD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$-5,000USD
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
$-84,000USD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$1.58MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$0USD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$448,000USD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$104,000USD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$269,000USD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$329,000USD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$434,000USD
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
$25.21MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$674,000USD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$856,000USD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$806,000USD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$759,000USD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$3.92MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-973,000USD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-1.73MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$3.78MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$1.73MUSD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$0USD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$635,000USD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$67.21MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$0USD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$87,000USD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$87,000USD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$0USD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$-5,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
$60,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
$156,000USD
Earnings Per Share Basic
EarningsPerShareBasic
$0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$5pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$36pure
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
$-26pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$4pure
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
$11pure
Finance Lease Interest Expense
FinanceLeaseInterestExpense
$90,000USD
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
$0pure
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-17,000USD
Income Taxes Paid
IncomeTaxesPaid
$93,000USD
Income Taxes Paid Net
IncomeTaxesPaidNet
$93,000USD
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
$0USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$82,000USD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$0USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$606,000USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$4,000USD
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
$-442,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$72,000USD
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
$191,000USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$2.04MUSD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$-2.04MUSD
Long Term Debt Weighted Average Interest Rate Over Time
LongTermDebtWeightedAverageInterestRateOverTime
$0pure
Net Income Loss
NetIncomeLoss
$321,000USD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$-420,000USD
Operating Income Loss
OperatingIncomeLoss
$2.02MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$0USD
Prepaid Expense Current
PrepaidExpenseCurrent
$919,000USD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$83.55MUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$10.50MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$60,000USD
Asset Retirement Obligation
AssetRetirementObligation
$100,000USD
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
$100,000USD
Contract With Customer Liability
ContractWithCustomerLiability
$3.50MUSD
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
$0USD
Defined Contribution Plan Employers Matching Contribution Annual Vesting Percentage
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage
$1pure
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$3.80MUSD
Interest Paid Net
InterestPaidNet
$1.99MUSD
Long Term Line Of Credit
LongTermLineOfCredit
$3.20MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$2pure
Operating Loss Carryforwards
OperatingLossCarryforwards
$7.50MUSD
Profit Loss
ProfitLoss
$-99,000USD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$175,000USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments