Axon Enterprise, Inc. Liquidation Value
AXON
Other
Cash & Equivalents
$1.20B
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $1.20B
Total Obligations: -$3.31B
$-2.11B
Per share: $-26.24
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $1.20B
AR: $1.34B
Total Obligations: -$3.31B
$-761.57M
Per share: $-9.49
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $1.20B
AR: $1.34B
Inventory: $341.81M
Total Obligations: -$3.31B
$-419.76M
Per share: $-5.23
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-2.11B | $-26.24 |
| Liquid Liquidation Value | $-761.57M | $-9.49 |
| Operating Liquidation Value | $-419.76M | $-5.23 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $1.20B |
| Accounts Receivable | $1.34B |
| Inventory | $341.81M |
| Current Liabilities | $1.47B |
| Long-term Debt | $1.73B |
| Op. Lease Liability | $105.93M |
| Finance Lease | N/A |
| Shares Outstanding | 80.2M |
Explore all 274 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $1.20B | $1.34B | $341.81M | $139.09M | $1.47B | $1.73B | $105.93M | N/A |
| 2025-09-30 | $1.42B | $1.24B | $317.51M | $115.00M | $1.35B | $2.01B | $90.21M | N/A |
| 2025-06-30 | $615.50M | $1.09B | $308.49M | $118.11M | $1.30B | $2.01B | $43.64M | N/A |
| 2025-03-31 | $1.09B | $880.97M | $279.67M | $97.67M | $1.34B | $2.01B | $40.02M | N/A |
▼ Community Notes