← AZO Overview

Autozone Inc Liquidation Value Calculator

Autozone Inc

Current Price: N/A

Loading calculator data...

Advanced: All 112 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$8.30B USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$698.38M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$285.49M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$285.49M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$1.22B USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$329.12M USD
inventory
Inventory Finished Goods Net Of Reserves total
InventoryFinishedGoodsNetOfReserves
$7.48B USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$9.92B USD
long_term_debt
Debt Longterm And Shortterm Combined Amount total
DebtLongtermAndShorttermCombinedAmount
$8.95B USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$8.91B USD
operating_lease_liability
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$329.12M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$3.18B USD
short_term_investments
Available For Sale Debt Securities Amortized Cost Basis total
AvailableForSaleDebtSecuritiesAmortizedCostBasis
$137.08M USD
Unmapped Tags (94)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$5.81BUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$1.92BUSD
Assets
Assets
$20.44BUSD
Assets Current
AssetsCurrent
$8.83BUSD
Assets Held In Trust
AssetsHeldInTrust
$120.20MUSD
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
$2.00MUSD
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
$61,000USD
Common Stock Value
CommonStockValue
$166,000USD
Debt Instrument Fair Value
DebtInstrumentFairValue
$9.10BUSD
Debt Securities Available For Sale Unrealized Loss Position Number Of Positions
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions
$12security
Fair Value Option Aggregate Differences Long Term Debt Instruments
FairValueOptionAggregateDifferencesLongTermDebtInstruments
$-151.70MUSD
Goodwill
Goodwill
$302.64MUSD
Inventory LIFO Reserve
InventoryLIFOReserve
$240.00MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$20.44BUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$3.30BUSD
Other Assets Current
OtherAssetsCurrent
$364.16MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$317.79MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$839.82MUSD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$13.37BUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$7.55BUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-4.39BUSD
Stockholders Equity
StockholdersEquity
$-2.91BUSD
Treasury Stock Common Value
TreasuryStockCommonValue
$278.77MUSD
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
$155.80Mshares
Treasury Stock Shares Retired
TreasuryStockSharesRetired
$400,000shares
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
$39.30BUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$69.12MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$67.47MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$13.69MUSD
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
$43.95MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$131.35MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-137.08MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$504.18MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$6.49MUSD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
$194.20MUSD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$54.10MUSD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$235.76MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$20.34MUSD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$185.17MUSD
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
$-72.50MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-642.90MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-667.50MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$1.32BUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$741.69MUSD
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
$22.96MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$651.98MUSD
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
$51.46MUSD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$-974,000USD
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
$102.40MUSD
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
$8.85MUSD
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
$0pure
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
$0pure
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
$0pure
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
$117,398shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
$1,264USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
$1,119USD/shares
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$51.46MUSD
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
$1.40BUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-157.89MUSD
Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
$29.57MUSD
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
$30.16MUSD
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
$62.30MUSD
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
$64.98MUSD
Available For Sale Securities Debt Maturities After Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost
$14.96MUSD
Available For Sale Securities Debt Maturities After Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue
$15.40MUSD
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
$30.25MUSD
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
$28.49MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$1.13BUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$4.30BUSD
Earnings Per Share Basic
EarningsPerShareBasic
$60USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$59USD/shares
Gross Profit
GrossProfit
$4.60BUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$1.27BUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$269.50MUSD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$-213.47MUSD
Net Income Loss
NetIncomeLoss
$999.68MUSD
Operating Income Loss
OperatingIncomeLoss
$1.48BUSD
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
$604,000USD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
$809,000USD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$125.71MUSD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$127.12MUSD
Other Noncash Income Expense
OtherNoncashIncomeExpense
$-157.00MUSD
Revenues
Revenues
$8.90BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$3.12BUSD
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
$5.98MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$303.83MUSD
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
$2.20BUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1segment
Number Of Reportable Segments
NumberOfReportableSegments
$1segment
Profit Loss
ProfitLoss
$999.68MUSD
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
$42,389shares
Supplier Finance Program Obligation Current
SupplierFinanceProgramObligationCurrent
$5.50BUSD
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
$552.37MUSD
SupplierFinanceProgramObligationNoncurrent
SupplierFinanceProgramObligationNoncurrent
$275.40MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments