Azitra, Inc. Liquidation Value
AZTR
Other
Cash & Equivalents
$2.07M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $2.07M
Total Obligations: -$1.49M
$578,040
Per share: $0.05
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $2.07M
AR: $912
Total Obligations: -$1.49M
$578,952
Per share: $0.05
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $2.07M
AR: $912
Inventory: $0
Total Obligations: -$1.49M
$578,952
Per share: $0.05
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $578,040 | $0.05 |
| Liquid Liquidation Value | $578,952 | $0.05 |
| Operating Liquidation Value | $578,952 | $0.05 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $2.07M |
| Accounts Receivable | $912 |
| Inventory | N/A |
| Current Liabilities | $1.07M |
| Long-term Debt | N/A |
| Op. Lease Liability | $411,966 |
| Finance Lease | $10,111 |
| Shares Outstanding | 10.7M |
Explore all 173 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $2.07M | $912 | N/A | $399,356 | $1.07M | N/A | $411,966 | $10,111 |
| 2025-09-30 | $1.40M | $0 | N/A | $718,476 | $1.81M | N/A | $485,416 | $14,271 |
| 2025-06-30 | $1.05M | $0 | N/A | $635,842 | $1.45M | N/A | $559,526 | $18,333 |
| 2025-03-31 | $3.21M | $0 | N/A | $558,924 | $1.28M | N/A | $451,412 | $22,299 |
| 2024-12-31 | $4.55M | $233 | N/A | $490,255 | $1.38M | N/A | $529,338 | $26,171 |
| 2024-09-30 | $7.26M | N/A | N/A | $588,460 | $1.37M | N/A | $613,395 | $29,953 |
| 2024-06-30 | $803,082 | N/A | N/A | $996,700 | $1.74M | N/A | $689,013 | $33,646 |
| 2024-03-31 | $3.00M | N/A | N/A | $583,055 | $1.26M | N/A | $767,244 | $37,250 |
▼ Community Notes