← AZZ Overview

Azz Inc Liquidation Value Calculator

Azz Inc

Current Price: N/A

Loading calculator data...

Advanced: All 291 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$114.59M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$142.65M USD
Other Receivables Net Current total
OtherReceivablesNetCurrent
$18.99M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$705,000 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$705,000 USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$33.85M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$3.27M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$5.41M USD
Other Liabilities Current total
OtherLiabilitiesCurrent
$74.77M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$13.75M USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$3.27M USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$10.48M USD
inventory
Inventory Finished Goods total
InventoryFinishedGoods
$1.20M USD
Inventory Net total
InventoryNet
$113.41M USD
Inventory Raw Materials total
InventoryRawMaterials
$111.48M USD
Inventory Work In Process total
InventoryWorkInProcess
$733,000 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$232.27M USD
liabilities_total
Liabilities total $876.44M USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$515.00M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$477.74M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$46.90M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$5.41M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$41.49M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
29.9M shares
Unmapped Tags (263)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$433.98MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$431.15MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$144,000USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$23.08MUSD
Assets
Assets
$2.21BUSD
Assets Current
AssetsCurrent
$395.37MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$2.23MUSD
Cash FDIC Insured Amount
CashFDICInsuredAmount
$12.30MUSD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$1USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$1USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$100.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$29.88Mshares
Common Stock Value
CommonStockValue
$29.88MUSD
Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
$3.70MUSD
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
$449,000USD
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
$5.73MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$47.86MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$4.96MUSD
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
$970,000USD
Deferred Tax Liabilities
DeferredTaxLiabilities
$72.54MUSD
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
$54.07MUSD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$51.71MUSD
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
$15.07MUSD
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
$0pure
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
$6.57MUSD
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
$106.89MUSD
Defined Benefit Plan Pension Plan With Projected Benefit Obligation In Excess Of Plan Assets Accumulated Benefit Obligation
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsAccumulatedBenefitObligation
$121.96MUSD
Defined Benefit Plan Pension Plan With Projected Benefit Obligation In Excess Of Plan Assets Plan Assets
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsPlanAssets
$106.89MUSD
Defined Benefit Plan Pension Plan With Projected Benefit Obligation In Excess Of Plan Assets Projected Benefit Obligation
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation
$121.96MUSD
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
$1.85MUSD
Dividends Cash
DividendsCash
$23.07MUSD
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
$273.22MUSD
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
$45.90MUSD
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
$787,000USD
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
$1.84MUSD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$13.30MUSD
Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
$1.85MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$154.02MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$562.25MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$408.23MUSD
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
$-856,000USD
Goodwill
Goodwill
$714.75MUSD
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
$9.59MUSD
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
$3.30MUSD
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
$1.43MUSD
Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
$-123,000USD
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
$3.74MUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$409.74MUSD
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
$1.04MUSD
Inventory Valuation Reserves
InventoryValuationReserves
$3.40MUSD
Lease Cost
LeaseCost
$20.15MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$27.61MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$2.21BUSD
Long Term Debt Fair Value
LongTermDebtFairValue
$385.50MUSD
Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
$4.40MUSD
Noncurrent Assets
NoncurrentAssets
$1.82BUSD
Operating Lease Cost
OperatingLeaseCost
$9.21MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$46.26MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$3.40MUSD
Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
$8.30MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$40.54MUSD
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
$15.07MUSD
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
$0USD
Preferred Stock Redemption Premium
PreferredStockRedemptionPremium
$0USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$1.04BUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$609.30MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$883.54MUSD
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
$9.11MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$32.80MUSD
Short Term Lease Cost
ShortTermLeaseCost
$6.37MUSD
Stockholders Equity
StockholdersEquity
$1.34BUSD
Sublease Income
SubleaseIncome
$1.06MUSD
Variable Lease Cost
VariableLeaseCost
$945,000USD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$2.20MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-783,000USD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$1.38MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$32.79MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$120.40MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$73.92MUSD
Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
$46.54MUSD
Defined Benefit Plan Expected Future Benefit Payments Next Twelve Months
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths
$12.51MUSD
Defined Benefit Plan Expected Future Benefit Payments Year Five
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive
$10.50MUSD
Defined Benefit Plan Expected Future Benefit Payments Year Four
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour
$10.86MUSD
Defined Benefit Plan Expected Future Benefit Payments Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree
$11.17MUSD
Defined Benefit Plan Expected Future Benefit Payments Year Two
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo
$11.47MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$-625,000USD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
$10.60MUSD
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
$3.12MUSD
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$15.58MUSD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$4.05MUSD
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
$828,000USD
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
$3.03MUSD
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
$3.72MUSD
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
$3.95MUSD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$2.54MUSD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$4.40MUSD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$11.12MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$5.79MUSD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$-215,000USD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$3.92MUSD
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
$6.27MUSD
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
$-32.83MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-214,000USD
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
$5.94MUSD
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
$2.56MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$-166,000USD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$74.51MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$8.05MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$3.61MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$4.47MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$6.51MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$7.19MUSD
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
$0USD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$0USD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$0USD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$335.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$130.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$50.00MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-434.12MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-91.48MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$525.45MUSD
Operating Lease Payments
OperatingLeasePayments
$7.59MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$20.00MUSD
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
$0USD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$1.80MUSD
Payments Of Dividends
PaymentsOfDividends
$23.07MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$5.10MUSD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$30.14MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$80.78MUSD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$3.59MUSD
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
$13.61MUSD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$5.83MUSD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$706.00MUSD
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
$20.00MUSD
Share Based Compensation
ShareBasedCompensation
$14.83MUSD
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$14.82MUSD
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
$8.60MUSD
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
$20.00MUSD
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
$37.26MUSD
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
$-1.60MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-7.55MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$321.29MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$500,000USD
Cost Of Revenue
CostOfRevenue
$1.26BUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$55.96MUSD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$2.21MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$70.27MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$12.10MUSD
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
$0pure
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$27.09MUSD
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
$494,000USD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$5.20MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
$8.74MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
$1.50MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Warranty Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves
$1.20MUSD
Defined Benefit Plan Accumulated Other Comprehensive Income Before Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax
$-3.56MUSD
Defined Benefit Plan Accumulated Other Comprehensive Income Net Gains Losses Before Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax
$3.56MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$11USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$10USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Cross Border Tax Effect Amount
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount
$22,000USD
Effective Income Tax Rate Reconciliation Cross Border Tax Effect Percent
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent
$0pure
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
$0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
$0pure
Finance Lease Interest Expense
FinanceLeaseInterestExpense
$787,000USD
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
$0pure
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
$297.82MUSD
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$22.80MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$21.59MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$21.96MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$21.96MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$22.11MUSD
Gross Profit
GrossProfit
$394.95MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$412.28MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$420.31MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$8.03MUSD
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
$317.26MUSD
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
$209.73MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$75.95MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$103.06MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$59.31MUSD
Income Tax Paid Foreign After Refund Received
IncomeTaxPaidForeignAfterRefundReceived
$1.70MUSD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$14.94MUSD
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
$472,000USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$88.27MUSD
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
$1.59MUSD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$1.02MUSD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$15.11MUSD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$1.17MUSD
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
$4.59MUSD
Interest Expense
InterestExpense
$55.65MUSD
Litigation Settlement Expense
LitigationSettlementExpense
$500,000USD
Net Income Loss
NetIncomeLoss
$317.26MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$317.26MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$317.26MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments