← BARK Overview

Bark, Inc. Liquidation Value Calculator

Bark, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 105 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$22.44M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$12.13M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$21.68M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$27.15M USD
Restricted Cash And Cash Equivalents total
RestrictedCashAndCashEquivalents
$5.47M USD
current_liabilities
Long Term Debt Current total
LongTermDebtCurrent
$0 USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$5.38M USD
inventory
Inventory Net total
InventoryNet
$91.36M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$74.36M USD
liabilities_total
Liabilities total $107.42M USD
long_term_debt
Long Term Debt total
LongTermDebt
$0 USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$38.31M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$5.38M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$32.93M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
172.8M shares
Unmapped Tags (87)
Additional Paid In Capital
AdditionalPaidInCapital
$513.96MUSD
Assets
Assets
$188.67MUSD
Assets Current
AssetsCurrent
$137.88MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$168,000USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$500.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$172.81Mshares
Common Stock Value
CommonStockValue
$1,000USD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$1.77MUSD
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
$0USD
Investment Income Interest
InvestmentIncomeInterest
$1.78MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$188.67MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$25.13MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$5.02MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$140,000USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-406.22MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$0USD
Stockholders Equity
StockholdersEquity
$81.25MUSD
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
$1USD/shares
Treasury Stock Common Shares
TreasuryStockCommonShares
$17.30Mshares
Treasury Stock Common Value
TreasuryStockCommonValue
$26.50MUSD
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
$1.31Mshares
Treasury Stock Shares Retired
TreasuryStockSharesRetired
$0shares
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
$1.77MUSD
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
$1.38MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$10.88MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$10.88MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-70.38MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$-106,000USD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$174,000USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$-4.30MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$2.75MUSD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$912,000USD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$3.94MUSD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$-4.29MUSD
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
$947,000USD
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
$-2.51MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$102,000USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-45.76MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-2.70MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-21.81MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$1.77MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$1.38MUSD
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
$2.70MUSD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$66,000USD
Proceeds From Stock Plans
ProceedsFromStockPlans
$359,000USD
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
$18.87MUSD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$42.88MUSD
Share Based Compensation
ShareBasedCompensation
$10.88MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$25,000shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$1USD/shares
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
$0USD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-26.35MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$120.68MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
General And Administrative Expense
GeneralAndAdministrativeExpense
$168.95MUSD
Gross Profit
GrossProfit
$187.60MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-26.35MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Interest And Debt Expense
InterestAndDebtExpense
$1.88MUSD
Interest Expense Debt
InterestExpenseDebt
$1.57MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$1.84MUSD
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
$46.64MUSD
Net Income Loss
NetIncomeLoss
$-26.35MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$-26.35MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$-26.35MUSD
Operating Expenses
OperatingExpenses
$215.59MUSD
Operating Income Loss
OperatingIncomeLoss
$-27.99MUSD
Operating Lease Expense
OperatingLeaseExpense
$5.30MUSD
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
$3.14MUSD
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
$-106,000USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$1.70MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$12.71MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$308.28MUSD
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
$310,000USD
Asset Impairment Charges
AssetImpairmentCharges
$1.06MUSD
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
$0shares
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$7.20MUSD
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
$-913,000USD
Interest Paid Net
InterestPaidNet
$2.35MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$2segment
Number Of Reportable Segments
NumberOfReportableSegments
$2segment
Paid In Kind Interest
PaidInKindInterest
$0USD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$74,000USD
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
$359,000USD
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
$66,000USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments