Beta Bionics, Inc. Liquidation Value

BBNX Medical Devices

Cash & Equivalents

$30.21M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $30.21M
Total Obligations: -$35.18M
$-4.97M
Per share: $-0.11
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $30.21M
AR: $15.75M
Total Obligations: -$35.18M
$10.78M
Per share: $0.24
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $30.21M
AR: $15.75M
Inventory: $23.73M
Total Obligations: -$35.18M
$34.51M
Per share: $0.77
Period: 2026-03-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-4.97M$-0.11
Liquid Liquidation Value$10.78M$0.24
Operating Liquidation Value$34.51M$0.77

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-21. View on SEC EDGAR →

Cash & Equivalents$30.21M
Accounts Receivable$15.75M
Inventory$23.73M
Current Liabilities$23.19M
Long-term Debt (?)N/A
Op. Lease Liability (?)$5.07M
Finance Lease (?)N/A
Shares Outstanding44.6M

Explore all 145 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$30.21M$15.75M$23.73M$2.32M$23.19MN/A$5.07MN/A
2025-12-31$31.58M$17.12M$21.72M$5.00M$30.92MN/A$5.37MN/A
2025-09-30$38.48M$11.54M$20.37M$4.46M$25.39MN/A$5.71MN/A
2025-06-30$35.08M$11.39M$17.32M$3.42M$19.49MN/A$5.17MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-21 View
2025-12-31 10-K 2026-02-24 View
2025-09-30 10-Q 2025-10-28 View
2025-06-30 10-Q 2025-07-29 View
2025-03-31 10-Q 2025-05-06 View
2024-12-31 10-K/A 2025-03-28 View
2024-12-31 10-K 2025-03-25 View

AI Insights

AI Insight·Generated 2026-05-05

Beta Bionics, Inc. (BBNX) presents a deeply negative liquidation recovery posture as of March 31, 2026. Total assets of $304.4M are dominated by financial instruments—$30.2M cash/equivalents, $169.3M short-term investments, and $39.9M long-term investments—that carry high recovery rates under the liquidation lens. However, the non-financial asset base is thin and largely non-recoverable: PP&E net book value of $10.2M recovers at perhaps 50-70% (~$5-7M), inventory of $23.7M recovers at 60% (~$14.2M), and operating lease ROU assets of $6.2M are typically zero-recovery on liquidation. Total liabilities of $33.2M are carried at face value, including $6.9M operating lease liability (full undiscounted commitment of $8.3M doesn't extinguish on wind-up), $17.3M accrued liabilities and other current liabilities, and $1.7M current deferred revenue (obligation to deliver performance, not cash). Applying standard liquidation haircuts: recoverable assets approximate $30.2M (cash, 100%) + ~$208.7M (investments at ~99.8% given minimal unrealized loss of $0.1M net) + ~$15.1M (AR at 95% on $15.9M gross, net of $0.16M allowance) + ~$14.2M (inventory at 60%) + ~$6.1M (PP&E at 60%) + ~$0.6M (prepaid/other tangible at partial recovery) = approximately $275M in recoverable asset value against $33.2M in liabilities at face, yielding estimated equity recovery of roughly $240-245M on a ~$271M book equity. The MFFAIS-reported OLV of $41.4M and LLV of $17.7M reflect a much tighter view that presumably applies steeper haircuts or excludes investment securities from the liquid pool—practitioners should note the investment portfolio represents $209M in AFS debt securities (predominantly U.S. Treasuries per MD&A), which is the decisive driver of recovery and should be treated near-par. The primary liquidation risk is operational burn rate: Q1 2026 operating cash outflow was $23.8M, net loss was $21.9M, and adjusted EBITDA was negative $17.7M. The company has a going-concern runway stated as through first half of 2028 on current balance. No long-term debt exists; the liability stack is entirely short-cycle operating obligations. An active FDA Warning Letter and Form 483 quality system remediation (costs appearing as add-backs in adjusted EBITDA at $562K in Q4 2025 and Q1 2026) represent a contingent liability not separately quantified on the balance sheet—filing discusses this in MD&A but does not separately tag a reserve or contingent liability in XBRL. The prior filing was the 10-K for the year ended December 31, 2025. The investment portfolio is materially unchanged in character but has declined modestly as operating cash outflows consumed a portion of IPO proceeds deployed in early 2025.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...