← BBOT Overview

BridgeBio Oncology Therapeutics, Inc. Liquidation Value Calculator

BridgeBio Oncology Therapeutics, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 195 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$1.37M USD
cash
Cash total $624,000 USD
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$425.46M USD
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$373.69M USD
Cash Cash Equivalents And Short Term Investments total
CashCashEquivalentsAndShortTermInvestments
$425.50M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$373.82M USD
Cash Equivalents At Carrying Value total
CashEquivalentsAtCarryingValue
$373.06M USD
Restricted Cash total
RestrictedCash
$132,000 USD
Restricted Cash Noncurrent total
RestrictedCashNoncurrent
$132,000 USD
current_liabilities
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$522,000 USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$240,000 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$35.04M USD
liabilities_total
Liabilities total $37.28M USD
Liabilities total $37.28M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$2.77M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$522,000 USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$2.24M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
80.0M shares
short_term_investments
Available For Sale Debt Securities Amortized Cost Basis total
AvailableForSaleDebtSecuritiesAmortizedCostBasis
$51.76M USD
Marketable Securities Current total
MarketableSecuritiesCurrent
$51.77M USD
Unmapped Tags (171)
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
$386,000USD
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
$1.26MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$767.64MUSD
Adjustments To Additional Paid In Capital Mark To Market
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
$-7.77MUSD
Assets
Assets
$448.38MUSD
Assets
Assets
$448.38MUSD
Assets Current
AssetsCurrent
$432.40MUSD
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
$20,000USD
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
$4,000USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$500.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$79.99Mshares
Common Stock Value
CommonStockValue
$8,000USD
Contribution Of Property
ContributionOfProperty
$140,000USD
Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
$0pure
Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
$0pure
Debt Securities Available For Sale Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
$0USD
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
$2.52MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$87.88MUSD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$0USD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$700,000USD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$42.73MUSD
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
$129.80MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$825,000USD
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
$49,000USD
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
$6.49MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$87.18MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$700,000USD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$-700,000USD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$0USD
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
$330,000USD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$469,000USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$448.38MUSD
Liabilities Assumed1
LiabilitiesAssumed1
$0USD
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
$-332,000USD
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
$0USD
Notes Payable Current
NotesPayableCurrent
$534,000USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$2.33MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$12.57MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$10.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$956,000USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-356.57MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$356.57MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$2.71MUSD
Short Term Lease Cost
ShortTermLeaseCost
$1.10MUSD
Stockholders Equity
StockholdersEquity
$411.10MUSD
Stockholders Equity
StockholdersEquity
$411.10MUSD
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
$5.87MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$5.87MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$342.84MUSD
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
$11.44Mshares
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$0USD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$1.51MUSD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
$41.20MUSD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$-1.84MUSD
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
$17.68MUSD
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
$254,000USD
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
$1.93MUSD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$-47,000USD
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
$74,000USD
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
$7.58MUSD
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
$3.42MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$3.23MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$705,000USD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$263,000USD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$782,000USD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$755,000USD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$730,000USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$383.40MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$73.33MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-113.89MUSD
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
$12.32MUSD
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
$83.92MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$606,000USD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$112.30MUSD
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
$22.22MUSD
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
$373.46MUSD
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
$0USD
Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
$0USD
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
$157.86MUSD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$45,000USD
Share Based Compensation
ShareBasedCompensation
$5.87MUSD
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
$12.23MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$1.68Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$5USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
$347,344shares
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
$6USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$5.75Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
$7USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$42.77MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$9.04Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$8USD/shares
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
$3USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
$4USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$10USD/shares
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$16,000USD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$9.04Mshares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-134.38MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$0USD
Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
$32.24MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
$1.52MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-4USD/shares
Earnings Per Share Basic
EarningsPerShareBasic
$-4USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-4USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-4USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
$-0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
$-0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$0pure
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
$0pure
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
$0pure
General And Administrative Expense
GeneralAndAdministrativeExpense
$24.62MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$24.62MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$29.13MUSD
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
$625,000USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$-28.15MUSD
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
$1.18MUSD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$-284,000USD
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
$0USD
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
$2.50MUSD
Interest Income Operating
InterestIncomeOperating
$11.34MUSD
Interest Income Operating
InterestIncomeOperating
$11.34MUSD
Net Income Loss
NetIncomeLoss
$-134.04MUSD
Net Income Loss
NetIncomeLoss
$-134.04MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$11.78MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$11.78MUSD
Operating Expenses
OperatingExpenses
$145.82MUSD
Operating Expenses
OperatingExpenses
$145.82MUSD
Operating Income Loss
OperatingIncomeLoss
$-145.82MUSD
Operating Income Loss
OperatingIncomeLoss
$-145.82MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$-35,000USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$-35,000USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$6.55MUSD
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
$123,000USD
Research And Development Expense
ResearchAndDevelopmentExpense
$121.20MUSD
Research And Development Expense
ResearchAndDevelopmentExpense
$121.20MUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
$0USD
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
$5.75MUSD
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
$674,000USD
Asset Impairment Charges
AssetImpairmentCharges
$0USD
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
$0USD
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
$0USD
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
$38.92Mshares
Depreciation
Depreciation
$280,000USD
Legal Fees
LegalFees
$12.40MUSD
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
$148.80MUSD
Professional Fees
ProfessionalFees
$100,000USD
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
$260.90MUSD
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
$24.34Mshares
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
$10,338shares
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
$189,000USD
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
$349.22MUSD
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
$45,000USD
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$2.16MUSD
Unrecognized Tax Benefits Decreases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions
$4,000USD
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
$855,000USD
IncreaseDecreaseInParticipationLiabilities
IncreaseDecreaseInParticipationLiabilities
$-725,000USD
IncreaseDecreaseInParticipationLiabilities
IncreaseDecreaseInParticipationLiabilities
$725,000USD
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
$0USD
ParticipatingMortgageLoansParticipationLiabilitiesAmount
ParticipatingMortgageLoansParticipationLiabilitiesAmount
$0USD
PaymentsForParticipationLiabilities
PaymentsForParticipationLiabilities
$3.83MUSD
ProceedsFromPartnershipContribution
ProceedsFromPartnershipContribution
$0USD
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber
$1.73Mshares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
$4USD/shares

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments