← BBSI Overview

Barrett Business Services Inc Liquidation Value Calculator

Barrett Business Services Inc

Current Price: N/A

Loading calculator data...

Advanced: All 183 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$7.43M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$248.63M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$95.03M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$126.33M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$126.33M USD
Restricted Cash total
RestrictedCash
$30.80M USD
Restricted Cash And Cash Equivalents total
RestrictedCashAndCashEquivalents
$31.30M USD
current_liabilities
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$6.97M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$19.36M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$405.87M USD
liabilities_total
Liabilities total $538.07M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$24.45M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$6.97M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$17.48M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
25.2M shares
short_term_investments
Available For Sale Debt Securities Amortized Cost Basis total
AvailableForSaleDebtSecuritiesAmortizedCostBasis
$295.09M USD
Marketable Securities total
MarketableSecurities
$279.16M USD
Short Term Investments total
ShortTermInvestments
$62.15M USD
Unmapped Tags (163)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$46.19MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$46.12MUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$350,000USD
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
$814,000USD
Assets
Assets
$779.07MUSD
Assets Current
AssetsCurrent
$524.64MUSD
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
$51,000USD
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
$15.98MUSD
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
$4.60MUSD
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
$16.00MUSD
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
$0USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$82.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$25.18Mshares
Common Stock Value
CommonStockValue
$252,000USD
Debt Securities Available For Sale Continuous Unrealized Loss Position12Months Or Longer
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger
$209.32MUSD
Debt Securities Available For Sale Continuous Unrealized Loss Position12Months Or Longer Accumulated Loss
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
$15.98MUSD
Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12Months
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months
$829,000USD
Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12Months Accumulated Loss
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
$1,000USD
Debt Securities Available For Sale Unrealized Loss Position
DebtSecuritiesAvailableForSaleUnrealizedLossPosition
$210.15MUSD
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
$15.98MUSD
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
$11.90MUSD
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
$1.70MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$27.25MUSD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$74,000USD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$26.91MUSD
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
$0USD
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
$0USD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$752,000USD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$344,000USD
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
$8.37MUSD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$0USD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$12.13MUSD
Dividends Common Stock Cash
DividendsCommonStockCash
$8.18MUSD
Goodwill
Goodwill
$47.82MUSD
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
$0USD
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
$0USD
Investment Income Interest
InvestmentIncomeInterest
$8.70MUSD
Investment Income Net
InvestmentIncomeNet
$9.26MUSD
Lease Cost
LeaseCost
$9.85MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$2.90MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$779.07MUSD
Operating Lease Cost
OperatingLeaseCost
$8.09MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$23.22MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$9.87MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$67.23MUSD
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
$97.21MUSD
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
$106.22MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$206.11MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$7.21MUSD
Short Term Lease Cost
ShortTermLeaseCost
$417,000USD
Stockholders Equity
StockholdersEquity
$241.00MUSD
Taxes Payable Current
TaxesPayableCurrent
$62.46MUSD
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
$41.96MUSD
Unbilled Receivables Current
UnbilledReceivablesCurrent
$241.50MUSD
Variable Lease Cost
VariableLeaseCost
$1.34MUSD
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
$6.03MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$10.36MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$10.40MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$43.75MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$74,000USD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$1.49MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$26.84MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$832,000USD
Depreciation And Amortization
DepreciationAndAmortization
$8.26MUSD
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
$-0pure
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
$2.60MUSD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$-72,000USD
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
$-991,000USD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$646,000USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$14.09MUSD
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
$22.60MUSD
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
$-303,000USD
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
$8.79MUSD
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
$139,000USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$-46,000USD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$27.35MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$2.06MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$8.00MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$2.01MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$3.15MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$5.25MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$6.88MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-52.97MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$30.76MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$65.95MUSD
Operating Lease Payments
OperatingLeasePayments
$7.66MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$41.96MUSD
Payments Of Dividends
PaymentsOfDividends
$8.18MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$6.03MUSD
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
$7.67MUSD
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
$18.78MUSD
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
$36.35MUSD
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
$4.51MUSD
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
$15.98MUSD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$3.20MUSD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$4.51MUSD
Share Based Compensation
ShareBasedCompensation
$10.36MUSD
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$3.20MUSD
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
$1.04Mshares
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-11.49MUSD
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
$14.51MUSD
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
$143.85MUSD
Available For Sale Securities Debt Maturities After Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue
$7.78MUSD
Available For Sale Securities Debt Maturities Single Maturity Date
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate
$227.84MUSD
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
$61.70MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$62.21MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$979.38MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$12.01MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$15.46MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$3.44MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$1.63MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$-135,000USD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
$7.61MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$2USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$2USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$0pure
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
$-0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
$0pure
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
$13.64MUSD
Gross Profit
GrossProfit
$260.91MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$71.40MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$15.40MUSD
Income Taxes Receivable
IncomeTaxesReceivable
$2.96MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$16.95MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$12.50MUSD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$2.90MUSD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$3,000USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$14.99MUSD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$385,000USD
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
$-269,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$2.62MUSD
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
$1.45MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$171,000USD
Net Income Loss
NetIncomeLoss
$54.45MUSD
Net Income Loss
NetIncomeLoss
$54.45MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$9.24MUSD
Operating Income Loss
OperatingIncomeLoss
$62.16MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
$7.76MUSD
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
$2.91MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$148,000USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$18.65MUSD
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
$1.24BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$190.49MUSD
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
$3.31MUSD
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
$237.78MUSD
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
$0USD
Depreciation
Depreciation
$3.60MUSD
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
$528,000shares
Land
Land
$1.49MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1Segment
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$279,000USD
Tax Credit Carryforward Amount
TaxCreditCarryforwardAmount
$0USD
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$800,000USD
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
$32.88MUSD
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
$108.58MUSD
IncreaseDecreaseInWorkersCompensationLiabilities
IncreaseDecreaseInWorkersCompensationLiabilities
$-23.56MUSD
WorkersCompensationLiabilityNoncurrent
WorkersCompensationLiabilityNoncurrent
$75.71MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments