← BBWI Overview

Bath & Body Works, Inc. Liquidation Value Calculator

Bath & Body Works, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 200 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$465.00M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$180.00M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$953.00M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$953.00M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$579.00M USD
Debt Current total
DebtCurrent
$280.00M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$63.00M USD
Interest Payable Current total
InterestPayableCurrent
$62.00M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$195.00M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$141.00M USD
inventory
Inventory Finished Goods Net Of Reserves total
InventoryFinishedGoodsNetOfReserves
$545.00M USD
Inventory Net total
InventoryNet
$699.00M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$1.59B USD
long_term_debt
Long Term Debt total
LongTermDebt
$3.89B USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$3.61B USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$1.06B USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$195.00M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$867.00M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
201.0M shares
Unmapped Tags (176)
Accounts Receivable Net
AccountsReceivableNet
$66.00MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$2.24BUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$794.00MUSD
Assets
Assets
$5.07BUSD
Assets Current
AssetsCurrent
$2.02BUSD
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
$81.00MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$34.00MUSD
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
$1USD/shares
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$1USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$1.00Bshares
Common Stock Shares Issued
CommonStockSharesIssued
$216.00Mshares
Common Stock Value
CommonStockValue
$108.00MUSD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$47.00MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$463.00MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$203.00MUSD
Dividends Common Stock Cash
DividendsCommonStockCash
$167.00MUSD
Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
$0USD
Gain On Sale Of Investments
GainOnSaleOfInvestments
$0USD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$0USD
Goodwill
Goodwill
$628.00MUSD
Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
$154.00MUSD
Lease Cost
LeaseCost
$437.00MUSD
Leasehold Improvements Gross
LeaseholdImprovementsGross
$934.00MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$208.00MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$5.07BUSD
Minority Interest
MinorityInterest
$2.00MUSD
Operating Lease Cost
OperatingLeaseCost
$280.00MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$941.00MUSD
Other Assets Current
OtherAssetsCurrent
$106.00MUSD
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
$25.00MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$77.00MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$213.00MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$1USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$10.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$3.36BUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$1.13BUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-1.44BUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$193.00MUSD
Short Term Lease Cost
ShortTermLeaseCost
$49.00MUSD
Stockholders Equity
StockholdersEquity
$-1.28BUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$-1.28BUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$15.00Mshares
Treasury Stock Shares Retired
TreasuryStockSharesRetired
$15.07Mshares
Treasury Stock Value
TreasuryStockValue
$822.00MUSD
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
$400.00MUSD
Variable Lease Cost
VariableLeaseCost
$108.00MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$31.00MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$279.00MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$112.00MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$63.00MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$416.00MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$65.00MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$3.00MUSD
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
$-2.00MUSD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$14.00MUSD
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
$8.00MUSD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$111.00MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-25.00MUSD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$-57.00MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-37.00MUSD
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
$3.00MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$1.27BUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$317.00MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$250.00MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$126.00MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$158.00MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$191.00MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$228.00MUSD
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
$1.86BUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$284.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$844.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$482.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$444.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$0USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-599.00MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-227.00MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$1.10BUSD
Operating Lease Payments
OperatingLeasePayments
$287.00MUSD
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
$-1.00MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$401.00MUSD
Payments Of Dividends
PaymentsOfDividends
$167.00MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$8.00MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$237.00MUSD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$-9.00MUSD
Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
$9.00MUSD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$0USD
Share Based Compensation
ShareBasedCompensation
$31.00MUSD
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
$206.00Mshares
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
$10.00Mshares
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$19.00MUSD
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
$0USD
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
$22.00MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$74.00MUSD
Advertising Expense
AdvertisingExpense
$255.00MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$0shares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$652.00MUSD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$652.00MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$125.00MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$4.10BUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$127.00MUSD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$8.00MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$170.00MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$35.00MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$41.00MUSD
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
$20.00MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$2.00MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$3USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$3USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0pure
Effective Income Tax Rate Reconciliation Cross Border Tax Effect Amount
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount
$-3.00MUSD
Effective Income Tax Rate Reconciliation Cross Border Tax Effect Percent
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent
$-0pure
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$0pure
Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
$0pure
Gross Profit
GrossProfit
$3.19BUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$817.00MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$882.00MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$65.00MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$223.00MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$233.00MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$177.00MUSD
Income Tax Paid Foreign After Refund Received
IncomeTaxPaidForeignAfterRefundReceived
$10.00MUSD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$36.00MUSD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$1.00MUSD
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
$14.00MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$185.00MUSD
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
$5.00MUSD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$34.00MUSD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$0USD
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
$3.00MUSD
Interest Expense
InterestExpense
$276.00MUSD
Net Income Loss
NetIncomeLoss
$649.00MUSD
Operating Income Loss
OperatingIncomeLoss
$1.13BUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
$8.00MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
$-3.00MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
$2.00MUSD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$3.00MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$32.00MUSD
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
$81.00MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$7.29BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$2.06BUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
$36.00MUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
$6.00MUSD
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
$223.00Mshares
Accrued Insurance Current
AccruedInsuranceCurrent
$34.00MUSD
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
$9.00MUSD
Accrued Rent Current
AccruedRentCurrent
$25.00MUSD
Buildings And Improvements Gross
BuildingsAndImprovementsGross
$327.00MUSD
Construction In Progress Gross
ConstructionInProgressGross
$36.00MUSD
Contract With Customer Liability
ContractWithCustomerLiability
$223.00MUSD
Depreciation
Depreciation
$254.00MUSD
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
$165.00MUSD
Interest Paid
InterestPaid
$263.00MUSD
Land And Land Improvements
LandAndLandImprovements
$92.00MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1segment
Number Of Reportable Segments
NumberOfReportableSegments
$1segment
Operating Loss Carryforwards
OperatingLossCarryforwards
$338.00MUSD
Supplier Finance Program Obligation
SupplierFinanceProgramObligation
$115.00MUSD
Supplier Finance Program Obligation Decrease Settlement
SupplierFinanceProgramObligationDecreaseSettlement
$645.00MUSD
Supplier Finance Program Obligation Increase
SupplierFinanceProgramObligationIncrease
$753.00MUSD
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$131.00MUSD
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
$0USD
Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
$14.00MUSD
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
$4.00MUSD
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
$0USD
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
$8.00MUSD
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
$75.00MUSD
WeightedAverageNumberOfSharesTreasuryStock
WeightedAverageNumberOfSharesTreasuryStock
$15.00Mshares

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments