← BCIC Overview

BCP Investment Corp Liquidation Value Calculator

BCP Investment Corp

Current Price: N/A

Loading calculator data...

Advanced: All 117 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$3.72M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$12.50M USD
Restricted Cash total
RestrictedCash
$8.78M USD
liabilities_total
Liabilities total $314.49M USD
long_term_debt
Long Term Debt total
LongTermDebt
$306.88M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
12.5M shares
Unmapped Tags (108)
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
$1.71MUSD
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
$10.32MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$811.11MUSD
Assets
Assets
$523.64MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$20.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$14.00Mshares
Common Stock Value
CommonStockValue
$125,000USD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$1.10MUSD
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
$180,000USD
Dividends Receivable
DividendsReceivable
$845,000USD
Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
$-18.04MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$-362,000USD
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
$94,655shares
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
$4.03MUSD
Interest Receivable
InterestReceivable
$5.79MUSD
Investment Owned At Cost
InvestmentOwnedAtCost
$565.84MUSD
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
$500.98MUSD
Investment Owned Percent Of Net Assets
InvestmentOwnedPercentOfNetAssets
$2pure
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$523.64MUSD
Other Assets
OtherAssets
$3.52MUSD
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
$-21.44MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-602.08MUSD
Stockholders Equity
StockholdersEquity
$209.16MUSD
Stock Issued During Period Shares Dividend Reinvestment Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlan
$19,729shares
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
$6.55MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-27.45MUSD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$-6.04MUSD
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
$-1.96MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$0USD
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
$-1.89MUSD
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
$-766,000USD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$1.63MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-94.10MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$66.65MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$9.26MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$1.16MUSD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$21.64MUSD
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
$318,000USD
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
$0USD
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
$9.26MUSD
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
$0pure
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
$62,000USD
Earnings Per Share Basic
EarningsPerShareBasic
$1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$1USD/shares
Interest Expense Debt
InterestExpenseDebt
$20.60MUSD
Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
$36.21MUSD
Net Income Loss
NetIncomeLoss
$11.49MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$11.49MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$11.55MUSD
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
$1.43MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$1.60MUSD
Derivative Notional Amount
DerivativeNotionalAmount
$1.57MUSD
Dividend Income Operating
DividendIncomeOperating
$4.33MUSD
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
$62.77MUSD
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
$463.46MUSD
Interest Paid Net
InterestPaidNet
$19.77MUSD
Line Of Credit
LineOfCredit
$106.80MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1Segment
Number Of Reportable Segments
NumberOfReportableSegments
$1Segment
Professional Fees
ProfessionalFees
$2.05MUSD
Profit Loss
ProfitLoss
$11.49MUSD
Share Price
SharePrice
$12USD/shares
Stock Issued1
StockIssued1
$49.60MUSD
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
$474,000USD
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
$-40,000USD
AdministrativeFeesExpense
AdministrativeFeesExpense
$2.01MUSD
GrossInvestmentIncomeOperating
GrossInvestmentIncomeOperating
$61.15MUSD
IncentiveFeeExpense
IncentiveFeeExpense
$2.98MUSD
IncreaseDecreaseInDividendsReceivable
IncreaseDecreaseInDividendsReceivable
$-631,000USD
IncreaseDecreaseInDueToAffiliatesCurrent
IncreaseDecreaseInDueToAffiliatesCurrent
$-635,000USD
IncreaseDecreaseInManagementAndIncentiveFeesPayable
IncreaseDecreaseInManagementAndIncentiveFeesPayable
$-1.77MUSD
InterestIncomeOperatingPaidInCash
InterestIncomeOperatingPaidInCash
$45.81MUSD
InterestIncomeOperatingPaidInKind
InterestIncomeOperatingPaidInKind
$10.52MUSD
InvestmentCompanyDistributableEarningsLossAccumulatedCapitalLossCarryforward
InvestmentCompanyDistributableEarningsLossAccumulatedCapitalLossCarryforward
$528.80MUSD
InvestmentCompanyDistributionToShareholdersPerShare
InvestmentCompanyDistributionToShareholdersPerShare
$2USD/shares
InvestmentCompanyDividendDistribution
InvestmentCompanyDividendDistribution
$21.90MUSD
InvestmentCompanyExpenseAfterReductionOfFeeWaiverAndReimbursement
InvestmentCompanyExpenseAfterReductionOfFeeWaiverAndReimbursement
$36.02MUSD
InvestmentCompanyExpenseRatioExcludingIncentiveFee
InvestmentCompanyExpenseRatioExcludingIncentiveFee
$0pure
InvestmentCompanyExpenseRatioIncludingIncentiveFee
InvestmentCompanyExpenseRatioIncludingIncentiveFee
$0pure
InvestmentCompanyFinancialCommitmentToInvesteeFutureAmount
InvestmentCompanyFinancialCommitmentToInvesteeFutureAmount
$29.98MUSD
InvestmentCompanyIncreaseDecreaseFromShareTransaction
InvestmentCompanyIncreaseDecreaseFromShareTransaction
$41.07MUSD
InvestmentCompanyInvestmentIncomeLossPerShare
InvestmentCompanyInvestmentIncomeLossPerShare
$2USD/shares
InvestmentCompanyInvestmentIncomeLossPerShareDiluted
InvestmentCompanyInvestmentIncomeLossPerShareDiluted
$2USD/shares
InvestmentCompanyInvestmentIncomeLossRatio
InvestmentCompanyInvestmentIncomeLossRatio
$0pure
InvestmentCompanyPortfolioTurnover
InvestmentCompanyPortfolioTurnover
$0pure
InvestmentCompanyRealizedGainLossOnInvestmentPerShare
InvestmentCompanyRealizedGainLossOnInvestmentPerShare
$2USD/shares
InvestmentCompanyTaxBasisTaxableIncomeLossBeforeDeductionForDistribution
InvestmentCompanyTaxBasisTaxableIncomeLossBeforeDeductionForDistribution
$23.20MUSD
InvestmentCompanyTotalReturn
InvestmentCompanyTotalReturn
$-0pure
InvestmentCompanyTotalReturnMarketValue
InvestmentCompanyTotalReturnMarketValue
$-0pure
InvestmentIncomeOperatingAfterExpenseAndTax
InvestmentIncomeOperatingAfterExpenseAndTax
$25.13MUSD
InvestmentIncomeOperatingTaxExpenseBenefit
InvestmentIncomeOperatingTaxExpenseBenefit
$-1.61MUSD
InvestmentOwnedBalancePrincipalAmount
InvestmentOwnedBalancePrincipalAmount
$483.90MUSD
ManagementAndIncentiveFeesPayable
ManagementAndIncentiveFeesPayable
$1.86MUSD
ManagementFeeExpense
ManagementFeeExpense
$6.58MUSD
NetAssetValuePerShare
NetAssetValuePerShare
$17USD/shares
NoninterestExpenseDirectorsFees
NoninterestExpenseDirectorsFees
$550,000USD
PaymentsForPurchaseOfSecuritiesOperatingActivities
PaymentsForPurchaseOfSecuritiesOperatingActivities
$52.29MUSD
ProceedsFromSaleOfSecuritiesOperatingActivities
ProceedsFromSaleOfSecuritiesOperatingActivities
$116.94MUSD
RealizedAndUnrealizedGainLossInvestmentAndDerivativeOperatingTaxExpenseBenefit
RealizedAndUnrealizedGainLossInvestmentAndDerivativeOperatingTaxExpenseBenefit
$-1.61MUSD
RealizedGainLossInvestmentAndDerivativeOperatingAfterTax
RealizedGainLossInvestmentAndDerivativeOperatingAfterTax
$-21.44MUSD
RealizedGainLossInvestmentAndDerivativeOperatingBeforeTax
RealizedGainLossInvestmentAndDerivativeOperatingBeforeTax
$-21.44MUSD
StockIssuedDuringPeriodValueDividendReinvestmentPlan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
$254,000USD
TaxBasisOfInvestmentsGrossUnrealizedAppreciation
TaxBasisOfInvestmentsGrossUnrealizedAppreciation
$65.50MUSD
TaxBasisOfInvestmentsGrossUnrealizedDepreciation
TaxBasisOfInvestmentsGrossUnrealizedDepreciation
$147.20MUSD
TaxBasisOfInvestmentsUnrealizedAppreciationDepreciationNet
TaxBasisOfInvestmentsUnrealizedAppreciationDepreciationNet
$81.80MUSD
UnrealizedGainLossInvestmentAndDerivativeOperatingAfterTax
UnrealizedGainLossInvestmentAndDerivativeOperatingAfterTax
$6.55MUSD
UnrealizedGainLossInvestmentAndDerivativeOperatingBeforeTax
UnrealizedGainLossInvestmentAndDerivativeOperatingBeforeTax
$6.55MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments