BlueOne Card, Inc. Liquidation Value

BCRD Other

Cash & Equivalents

$67,916
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $67,916
Total Obligations: -$2.46M
$-2.39M
Per share: $-0.17
Period: 2025-12-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $67,916
AR: $30,421
Total Obligations: -$2.46M
$-2.36M
Per share: $-0.16
Period: 2025-12-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $67,916
AR: $30,421
Inventory: $0
Total Obligations: -$2.46M
$-2.36M
Per share: $-0.16
Period: 2025-12-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-2.39M$-0.17
Liquid Liquidation Value$-2.36M$-0.16
Operating Liquidation Value$-2.36M$-0.16

Key Components (as of 2025-12-31)

Cash & Equivalents$67,916
Accounts Receivable$30,421
InventoryN/A
Current Liabilities$2.39M
Long-term DebtN/A
Op. Lease Liability$64,357
Finance LeaseN/A
Shares Outstanding14.3M

Explore all 92 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$67,916$30,421N/AN/A$2.39MN/A$64,357N/A
2025-09-30$992$18,986N/AN/A$2.26MN/A$75,816N/A
2025-06-30$656$114,496N/AN/A$1.93MN/A$24,156N/A
2025-03-31$92,036$9,720N/AN/A$1.77MN/A$35,372N/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-Q 2026-02-17 View
2025-09-30 10-Q 2025-11-19 View
2025-06-30 10-Q 2025-09-30 View
2025-03-31 10-K 2025-08-27 View
2024-12-31 10-Q 2025-02-19 View
2024-09-30 10-Q 2024-11-19 View
2024-06-30 10-Q 2024-08-19 View
2024-03-31 10-K/A 2024-07-15 View

Community Notes

Loading notes...

Questions

Loading questions...