Blue Dolphin Energy Co Liquidation Value
BDCO
Other
Cash & Equivalents
$1.01M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $1.01M
Total Obligations: -$68.78M
$-67.78M
Per share: $-4.54
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $1.01M
AR: $0
Total Obligations: -$68.78M
$-67.78M
Per share: $-4.54
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $1.01M
AR: $0
Inventory: $30.89M
Total Obligations: -$68.78M
$-36.88M
Per share: $-2.47
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-67.78M | $-4.54 |
| Liquid Liquidation Value | $-67.78M | $-4.54 |
| Operating Liquidation Value | $-36.88M | $-2.47 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $1.01M |
| Accounts Receivable | N/A |
| Inventory | $30.89M |
| Current Liabilities | $68.57M |
| Long-term Debt | N/A |
| Op. Lease Liability | $217,000 |
| Finance Lease | N/A |
| Shares Outstanding | 14.9M |
Explore all 135 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $1.01M | N/A | $30.89M | N/A | $68.57M | N/A | $217,000 | N/A |
| 2025-09-30 | $2.32M | N/A | $33.90M | N/A | $72.45M | N/A | $286,000 | N/A |
| 2025-06-30 | $819,000 | N/A | $41.22M | N/A | $72.70M | N/A | $351,000 | N/A |
▼ Community Notes