Beam Therapeutics Inc. Liquidation Value
BEAM
Other
Cash & Equivalents
$294.94M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $294.94M
Total Obligations: -$251.06M
$43.89M
Per share: $0.43
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $294.94M
AR: $0
Total Obligations: -$251.06M
$43.89M
Per share: $0.43
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $294.94M
AR: $0
Inventory: $0
Total Obligations: -$251.06M
$43.89M
Per share: $0.43
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $43.89M | $0.43 |
| Liquid Liquidation Value | $43.89M | $0.43 |
| Operating Liquidation Value | $43.89M | $0.43 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $294.94M |
| Accounts Receivable | N/A |
| Inventory | N/A |
| Current Liabilities | $96.94M |
| Long-term Debt | N/A |
| Op. Lease Liability | $154.12M |
| Finance Lease | N/A |
| Shares Outstanding | 101.7M |
Explore all 179 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $294.94M | N/A | N/A | $10.23M | $96.94M | N/A | $154.12M | N/A |
| 2025-09-30 | $267.96M | N/A | N/A | $9.54M | $182.56M | N/A | $151.42M | N/A |
| 2025-06-30 | $282.13M | N/A | N/A | $10.56M | $174.13M | N/A | $154.80M | N/A |
| 2025-03-31 | $527.91M | N/A | N/A | $7.70M | $141.55M | N/A | $158.13M | N/A |
| 2024-12-31 | $281.97M | N/A | N/A | $3.87M | $182.07M | N/A | $161.43M | N/A |
| 2024-09-30 | $230.20M | N/A | N/A | $3.81M | $166.24M | N/A | $162.06M | N/A |
| 2024-06-30 | $292.76M | N/A | N/A | $4.43M | $177.33M | N/A | $165.24M | N/A |
| 2024-03-31 | $287.85M | N/A | N/A | $2.79M | $187.22M | N/A | $168.12M | N/A |
▼ Community Notes