Beam Global Liquidation Value
BEEM
Other
Cash & Equivalents
$969,000
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $969,000
Total Obligations: -$13.41M
$-12.44M
Per share: $-0.65
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $969,000
AR: $8.24M
Total Obligations: -$13.41M
$-4.20M
Per share: $-0.22
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $969,000
AR: $8.24M
Inventory: $9.77M
Total Obligations: -$13.41M
$5.56M
Per share: $0.29
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-12.44M | $-0.65 |
| Liquid Liquidation Value | $-4.20M | $-0.22 |
| Operating Liquidation Value | $5.56M | $0.29 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $969,000 |
| Accounts Receivable | $8.24M |
| Inventory | $9.77M |
| Current Liabilities | $12.11M |
| Long-term Debt | N/A |
| Op. Lease Liability | $1.30M |
| Finance Lease | N/A |
| Shares Outstanding | 19.1M |
Explore all 191 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $969,000 | $8.24M | $9.77M | $5.92M | $12.11M | N/A | $1.30M | N/A |
| 2025-09-30 | $3.35M | $5.89M | $11.14M | $6.32M | $11.08M | N/A | $1.34M | N/A |
| 2025-06-30 | $6.81M | $6.08M | $11.28M | $7.44M | $12.68M | N/A | $1.58M | N/A |
| 2025-03-31 | $5.00M | $7.14M | $11.85M | $8.32M | $12.88M | N/A | $1.44M | N/A |
| 2024-12-31 | $4.57M | $8.03M | $12.28M | $8.96M | $13.31M | N/A | $1.67M | N/A |
| 2024-09-30 | $19.52M | $11.34M | $12.71M | $8.35M | $13.25M | N/A | $1.89M | N/A |
| 2024-06-30 | $26.20M | $12.68M | $12.84M | $8.03M | $20.23M | N/A | $2.09M | N/A |
| 2024-03-31 | $14.92M | $20.14M | $11.47M | $10.78M | $21.03M | N/A | $2.29M | N/A |
▼ Community Notes