← BF-A Overview

Brown Forman Corp Liquidation Value Calculator

Brown Forman Corp

Current Price: N/A

Loading calculator data...

Advanced: All 123 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$983.00M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$383.00M USD
Cash And Cash Equivalents Fair Value Disclosure total
CashAndCashEquivalentsFairValueDisclosure
$383.00M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$402.00M USD
Restricted Cash total
RestrictedCash
$19.00M USD
current_liabilities
Long Term Debt Current total
LongTermDebtCurrent
$356.00M USD
inventory
Inventory Finished Goods Net Of Reserves total
InventoryFinishedGoodsNetOfReserves
$493.00M USD
Inventory Net total
InventoryNet
$2.56B USD
Inventory Work In Process Net Of Reserves total
InventoryWorkInProcessNetOfReserves
$413.00M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$1.53B USD
liabilities_total
Liabilities total $4.22B USD
long_term_debt
Long Term Debt total
LongTermDebt
$2.44B USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$2.09B USD
Unmapped Tags (106)
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
$834.00MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$52.00MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$5.00MUSD
Assets
Assets
$8.30BUSD
Assets Current
AssetsCurrent
$4.23BUSD
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
$0USD
Derivative Assets
DerivativeAssets
$1.00MUSD
Derivative Liabilities
DerivativeLiabilities
$21.00MUSD
Dividends Common Stock Cash
DividendsCommonStockCash
$107.00MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$6.00MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$88.00MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$82.00MUSD
Foreign Currency Cash Flow Hedge Gain Loss To Be Reclassified During Next12Months
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months
$-15.00MUSD
Goodwill
Goodwill
$1.54BUSD
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
$31.00MUSD
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
$1.01BUSD
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
$1.09BUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$1.09BUSD
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
$95.00MUSD
Investment Income Interest
InvestmentIncomeInterest
$11.00MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$8.30BUSD
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
$2.00MUSD
Other Assets Current
OtherAssetsCurrent
$308.00MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$283.00MUSD
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
$1.56BUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$206.00MUSD
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
$172.00MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$1.11BUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$5.05BUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$22.00MUSD
Shortterm Debt Fair Value
ShorttermDebtFairValue
$300.00MUSD
Stockholders Equity
StockholdersEquity
$4.08BUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$25.83Mshares
Treasury Stock Common Value
TreasuryStockCommonValue
$1.00BUSD
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
$304.00MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$10.00MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-61.00MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$50.00MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-29.00MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$223.00MUSD
Depreciation And Amortization
DepreciationAndAmortization
$68.00MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$15.00MUSD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$77.00MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$126.00MUSD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$15.00MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$24.00MUSD
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
$17.00MUSD
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
$-66.00MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-737.00MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-48.00MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$709.00MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$400.00MUSD
Payments For Restructuring
PaymentsForRestructuring
$25.00MUSD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$321.00MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$1.00MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$81.00MUSD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$-2.00MUSD
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
$-13.00MUSD
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
$0USD
Share Based Compensation
ShareBasedCompensation
$22.00MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-88.00MUSD
Advertising Expense
AdvertisingExpense
$366.00MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$4.72Mshares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$793.00MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$1.21BUSD
Earnings Per Share Basic
EarningsPerShareBasic
$1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$1USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Excise And Sales Taxes
ExciseAndSalesTaxes
$907.00MUSD
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Other Comprehensive Income
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInOtherComprehensiveIncome
$-1.00MUSD
Gross Profit
GrossProfit
$1.81BUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$814.00MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$153.00MUSD
Interest Expense
InterestExpense
$77.00MUSD
Net Income Loss
NetIncomeLoss
$661.00MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$661.00MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$661.00MUSD
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
$25.00MUSD
Operating Income Loss
OperatingIncomeLoss
$905.00MUSD
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
$-17.00MUSD
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
$120.00MUSD
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
$134.00MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
$-5.00MUSD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
$132.00MUSD
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
$-2.00MUSD
Other Noncash Income Expense
OtherNoncashIncomeExpense
$3.00MUSD
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
$31.00MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$3.02BUSD
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
$3.92BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$548.00MUSD
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
$-1.00MUSD
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
$31.00MUSD
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
$0USD
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
$1.00MUSD
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
$21.00MUSD
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
$0USD
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
$21.00MUSD
Excess Of Replacement Or Current Costs Over Stated LIFO Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
$684.00MUSD
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
$1.00MUSD
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
$31.00MUSD
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
$328,000shares
Number Of Operating Segments
NumberOfOperatingSegments
$1Segment
Restructuring Charges
RestructuringCharges
$19.00MUSD
Restructuring Reserve
RestructuringReserve
$13.00MUSD
Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
$19.00MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments