← BFLY Overview

Butterfly Network, Inc. Liquidation Value Calculator

Butterfly Network, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 208 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$5.44M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$26.74M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$150.49M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$154.50M USD
Restricted Cash And Cash Equivalents Noncurrent total
RestrictedCashAndCashEquivalentsNoncurrent
$4.01M USD
Restricted Cash Noncurrent total
RestrictedCashNoncurrent
$4.01M USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$11.15M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$2.68M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$7.01M USD
inventory
Inventory Finished Goods total
InventoryFinishedGoods
$18.47M USD
Inventory Net total
InventoryNet
$61.39M USD
Inventory Raw Materials total
InventoryRawMaterials
$37.87M USD
Inventory Work In Process total
InventoryWorkInProcess
$5.05M USD
Inventory Write Down total
InventoryWriteDown
$7.97M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$65.12M USD
liabilities_total
Liabilities total $100.55M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$20.40M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$2.68M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$17.72M USD
Unmapped Tags (186)
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
$32.22MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$33.28MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$1.08BUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$1.39MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$1.39MUSD
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
$2.19MUSD
Assets
Assets
$296.53MUSD
Assets Current
AssetsCurrent
$249.10MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$396,000USD
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
$700,000USD
Capitalized Contract Cost Gross
CapitalizedContractCostGross
$700,000USD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$0USD/shares
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$255.51MUSD
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
$15.22MUSD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$393,000USD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$5.01MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$174.38MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$4.84MUSD
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
$292,000USD
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
$19.44MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$250.50MUSD
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
$3.08MUSD
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
$0USD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$7.52MUSD
Investment Income Interest
InvestmentIncomeInterest
$5.91MUSD
Lease Cost
LeaseCost
$3.20MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$3.92MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$296.53MUSD
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
$413,000USD
Operating Lease Cost
OperatingLeaseCost
$2.81MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$12.65MUSD
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
$634,000USD
Other Assets Noncurrent
OtherAssetsNoncurrent
$5.67MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$8.32MUSD
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
$799,000USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$49.87MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$16.59MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-879.19MUSD
Short Term Lease Cost
ShortTermLeaseCost
$116,000USD
Stockholders Equity
StockholdersEquity
$195.98MUSD
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
$-2.78MUSD
Variable Lease Cost
VariableLeaseCost
$272,000USD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$23.76MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$23.43MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$61.71MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$0USD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$3.88MUSD
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
$-0pure
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
$300,000USD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
$32.60MUSD
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
$0USD
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
$0USD
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
$1.48MUSD
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
$1.20MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$6.75MUSD
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
$5.10MUSD
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
$12.85MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-1.43MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$1.62MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$24.31MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$6.38MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$3.75MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$2.97MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$3.45MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$3.92MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$3.83MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$77.76MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-3.35MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-12.70MUSD
Operating Lease Payments
OperatingLeasePayments
$3.66MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$2.78MUSD
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
$0USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$3.35MUSD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$81.01MUSD
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
$0USD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$0USD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$800,000USD
Proceeds From Stock Plans
ProceedsFromStockPlans
$1.42MUSD
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
$1.21MUSD
Share Based Compensation
ShareBasedCompensation
$23.43MUSD
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
$1.93MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$5.39Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$6USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
$600,000USD
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
$586,389shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$2.19MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$5.55Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$6USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Incremental Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost
$500,000USD
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
$2USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
$9USD/shares
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
$2.48MUSD
Advertising Expense
AdvertisingExpense
$3.80MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$48.94Mshares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-77.06MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$15.80MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$51.88MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$0USD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$110,000USD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$110,000USD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$0USD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$0USD
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
$0USD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$0USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
$4.25MUSD
Deferred Tax Liabilities Deferred Expense Capitalized Software
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware
$1.53MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$-0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
$0pure
Effective Income Tax Rate Reconciliation Gilti Amount
EffectiveIncomeTaxRateReconciliationGiltiAmount
$177,000USD
Effective Income Tax Rate Reconciliation Gilti Percent
EffectiveIncomeTaxRateReconciliationGiltiPercent
$-0pure
Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
$-0pure
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$3.65MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$1.12MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$1.12MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$1.65MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$2.49MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$39.23MUSD
Gross Profit
GrossProfit
$45.73MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$-78.86MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-76.95MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$1.90MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$101,000USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$110,000USD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$0USD
Income Tax Paid Foreign After Refund Received
IncomeTaxPaidForeignAfterRefundReceived
$101,000USD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$0USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$16.61MUSD
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
$0USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$-16.16MUSD
Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
$0USD
Income Tax Reconciliation Nondeductible Expense Depreciation
IncomeTaxReconciliationNondeductibleExpenseDepreciation
$-5,000USD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$-190,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$0USD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$0USD
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
$815,000USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$1.49MUSD
Net Income Loss
NetIncomeLoss
$-77.06MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$-77.06MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$-77.06MUSD
Operating Expenses
OperatingExpenses
$132.15MUSD
Operating Income Loss
OperatingIncomeLoss
$-86.42MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Expenses
OtherExpenses
$10.78MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$2.77MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$8.42MUSD
Research And Development Expense
ResearchAndDevelopmentExpense
$36.26MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$97.61MUSD
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
$99.60MUSD
Selling And Marketing Expense
SellingAndMarketingExpense
$45.88MUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
$0USD
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
$3.12MUSD
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
$9.39MUSD
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
$500,000USD
Deposit Liability Current
DepositLiabilityCurrent
$2.29MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$6.70MUSD
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
$-2.27MUSD
Interest Paid Net
InterestPaidNet
$810,000USD
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
$3.00MUSD
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
$3.00MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$1segment
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
$20.40MUSD
Other Restructuring Costs
OtherRestructuringCosts
$9.79MUSD
Paid In Kind Interest
PaidInKindInterest
$1.49MUSD
Product Warranty Accrual
ProductWarrantyAccrual
$1.34MUSD
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
$501,000USD
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
$1.53MUSD
Profit Loss
ProfitLoss
$-77.06MUSD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$-993,000USD
Security Deposit
SecurityDeposit
$1.02MUSD
Severance Costs1
SeveranceCosts1
$985,000USD
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
$423,120shares
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
$1.42MUSD
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$81.01MUSD
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
$816,000USD
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
$77.06MUSD
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
$0USD
AdvancesOnInventoryPurchases
AdvancesOnInventoryPurchases
$2.06MUSD
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseDepreciation
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseDepreciation
$0pure

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments