BullFrog AI Holdings, Inc. Liquidation Value
BFRG
Other
Cash & Equivalents
$2.18M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $2.18M
Total Obligations: -$672,022
$1.51M
Per share: $0.13
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $2.18M
AR: $0
Total Obligations: -$672,022
$1.51M
Per share: $0.13
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $2.18M
AR: $0
Inventory: $0
Total Obligations: -$672,022
$1.51M
Per share: $0.13
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $1.51M | $0.13 |
| Liquid Liquidation Value | $1.51M | $0.13 |
| Operating Liquidation Value | $1.51M | $0.13 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $2.18M |
| Accounts Receivable | $0 |
| Inventory | N/A |
| Current Liabilities | $672,022 |
| Long-term Debt | N/A |
| Op. Lease Liability | N/A |
| Finance Lease | N/A |
| Shares Outstanding | 11.4M |
Explore all 109 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $2.18M | $0 | N/A | $168,151 | $672,022 | N/A | N/A | N/A |
| 2025-09-30 | $1.99M | $58,335 | N/A | $168,212 | $758,701 | N/A | N/A | N/A |
| 2025-06-30 | $2.47M | $0 | N/A | $181,793 | $681,084 | N/A | N/A | N/A |
▼ Community Notes