BGC Group, Inc. Liquidation Value

BGC Financial Services

Cash & Equivalents

$851.50M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $851.50M
Total Obligations: -$1.99B
$-1.14B
Per share: $-2.40
Period: 2025-12-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $851.50M
AR: $487.01M
Total Obligations: -$1.99B
$-654.23M
Per share: $-1.37
Period: 2025-12-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $851.50M
AR: $487.01M
Inventory: N/A
Total Obligations: -$1.99B
$-654.23M
Per share: $-1.37
Period: 2025-12-31
incomplete 1 component missing — treated as $0 in formula. Why?
  • Inventory: not reported

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-1.14B$-2.40
Liquid Liquidation Value$-654.23M$-1.37
Operating Liquidation Value$-654.23M$-1.37

Key Components (as of 2025-12-31)

Note: Financial institutions (banks, REITs, insurance companies) use specialized accounting standards that differ from standard GAAP balance sheet presentation. Liquidation metrics may not apply and are shown as N/A where data is unavailable. See our methodology page for details.

Data as of 2025-12-31 from 10-K/A filed 2026-04-28. View on SEC EDGAR →

Cash & Equivalents$851.50M
Accounts Receivable$487.01M
InventoryN/A
Current Liabilities$20.00M
Long-term Debt$1.78B
Op. Lease Liability$195.09M
Finance Lease$1.94M
Shares Outstanding476.4M

Explore all 290 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$851.50M$487.01MN/AN/AN/A$1.78B$195.09M$1.94M
2025-09-30$774.94M$535.38MN/AN/AN/A$1.84B$191.39M$2.25M
2025-06-30$827.84M$537.23MN/AN/AN/A$1.92B$167.71M$2.70M

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-02 View
2025-12-31 10-K/A 2026-04-28 View
2025-09-30 10-Q 2025-11-10 View
2025-06-30 10-Q 2025-08-11 View
2025-03-31 10-Q 2025-05-12 View
2024-12-31 10-K/A 2025-04-30 View
2024-12-31 10-K 2025-03-03 View
2024-09-30 10-Q 2024-11-08 View

AI Insights

AI Insight·Generated 2026-05-05

BGC Group, Inc. (BGC) is a financial intermediary operating in securities and commodity brokerage. The MFFAIS liquidation values indicate deeply negative recovery to equity: cash liquidation value of -$1.14B, liquid liquidation value of -$654M, and operating liquidation value of -$654M as of December 31, 2025. This is the expected outcome for a going-concern financial services firm with a heavily intangible-weighted asset base and a substantial fixed-rate senior note liability stack. Total assets are $4.41B against total liabilities of $3.27B, leaving book equity of approximately $1.15B. However, under liquidation haircuts, the recovery picture collapses: the two largest asset categories are goodwill ($649M, 0% recovery) and intangibles net of amortization ($428M, 0% recovery), which together represent approximately 24% of total assets and return nothing in liquidation. Cash and equivalents of $874M (including restricted cash of $22M) recover near par. Accounts receivable (AccruedFeesAndOtherRevenueReceivable: $482M) recovers at 90-95%. The remaining asset base is thin on tangible, liquid collateral. On the liability side, the senior note stack carried at $1.78B face ($1.54B long-term portion) plus the revolving credit agreement with $237.6M drawn, plus $772M in accounts payable and accrued liabilities, plus $364M in employee-related liabilities, all remain at face value. The April 2025 issuance of $700M in 6.150% Senior Notes due 2030 (carrying value $693.8M) is a material change from the prior year — it added approximately $700M in new senior unsecured obligations to a balance sheet that simultaneously retired the $300M 4.375% Senior Notes in December 2025. Net funded debt increased materially in 2025. The filing also discloses $2.46B in total contractual obligations, of which $1.66B falls in years four and five, heavily concentrated in the senior note maturities (8.000% due 2028, 6.600% due 2029, 6.150% due 2030). Deferred tax assets net ($283M) carry zero liquidation value. Operating lease commitments total $258M undiscounted, representing a face-value liability under liquidation assumptions. The Cantor-related credit agreement ($20M drawn by BGC at year-end) and related-party complexity (BGC loaned Cantor $120M in April 2025, repaid by June 2025) add structural subordination risk. Two major litigations were dismissed with prejudice during the period, removing contingent liability tail risk. Filing discusses goodwill impairment testing and intangible asset amortization in MD&A but does not flag any impairment charge for goodwill during 2025 ($648.6M balance); separately, CapitalizedComputerSoftwareImpairments1 of $2.8M and AssetImpairmentCharges of $2.8M were recorded but are immaterial to the liquidation picture.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...