← BGS Overview

B&G Foods, Inc. Liquidation Value Calculator

B&G Foods, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 237 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$107.67M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$140.70M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$56.29M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$56.29M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$78.44M USD
Dividends Payable Current total
DividendsPayableCurrent
$15.20M USD
Interest Payable Current total
InterestPayableCurrent
$28.40M USD
Long Term Debt Current total
LongTermDebtCurrent
$4.50M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$16.70M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$0 USD
inventory
Inventory Finished Goods Net Of Reserves total
InventoryFinishedGoodsNetOfReserves
$268.99M USD
Inventory Net total
InventoryNet
$420.77M USD
Inventory Raw Materials Net Of Reserves total
InventoryRawMaterialsNetOfReserves
$83.43M USD
Inventory Work In Process Net Of Reserves total
InventoryWorkInProcessNetOfReserves
$68.35M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$222.84M USD
liabilities_total
Liabilities total $2.38B USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$1.97B USD
Long Term Debt total
LongTermDebt
$1.95B USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$1.95B USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$51.33M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$16.70M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$34.64M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
80.0M shares
Unmapped Tags (211)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$484.81MUSD
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
$60.76MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$2.03MUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$20.29MUSD
Assets
Assets
$2.83BUSD
Assets Current
AssetsCurrent
$739.82MUSD
Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
$51.34MUSD
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
$51.34MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$1.78MUSD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$1USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$125.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$79.98Mshares
Common Stock Value
CommonStockValue
$800,000USD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$119.33MUSD
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
$6.49MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$93.51MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$82.30MUSD
Deferred Tax Assets Unrealized Currency Losses
DeferredTaxAssetsUnrealizedCurrencyLosses
$3.23MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$25.82MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$158.07MUSD
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
$218.52MUSD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$20.43MUSD
Defined Benefit Plan Actual Return On Plan Assets
DefinedBenefitPlanActualReturnOnPlanAssets
$22.30MUSD
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
$31.98MUSD
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
$0pure
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
$12.54MUSD
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
$191.78MUSD
Defined Benefit Plan Pension Plan With Projected Benefit Obligation In Excess Of Plan Assets Accumulated Benefit Obligation
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsAccumulatedBenefitObligation
$0USD
Defined Benefit Plan Pension Plan With Projected Benefit Obligation In Excess Of Plan Assets Projected Benefit Obligation
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation
$0USD
Defined Benefit Plan Plan Assets Benefits Paid
DefinedBenefitPlanPlanAssetsBenefitsPaid
$6.81MUSD
Defined Benefit Plan Plan Assets Target Allocation Percentage
DefinedBenefitPlanPlanAssetsTargetAllocationPercentage
$1pure
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
$15.20MUSD
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
$732,000USD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$0USD
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
$773,000USD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$229.08MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$360.41MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$131.33MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$2.75MUSD
Goodwill
Goodwill
$543.81MUSD
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
$332,000USD
Goodwill Impairment Loss
GoodwillImpairmentLoss
$0USD
Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
$4.75MUSD
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
$60.80MUSD
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
$60.80MUSD
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
$28.50MUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$1.19BUSD
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
$1.73BUSD
Interest Costs Capitalized
InterestCostsCapitalized
$1.40MUSD
Lease Cost
LeaseCost
$20.93MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$5.51MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$2.83BUSD
Operating Lease Cost
OperatingLeaseCost
$20.15MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$50.98MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$45.89MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$10.87MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$1.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$738.24MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$253.43MUSD
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
$-893,000USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$437.08MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$15.30MUSD
Stockholders Equity
StockholdersEquity
$452.93MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$13.23MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$13.32MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$5.71MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$9.88MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-1.82MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$251.58MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$167.95MUSD
Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
$56.37MUSD
Defined Benefit Plan Expected Future Benefit Payments Next Twelve Months
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths
$7.30MUSD
Defined Benefit Plan Expected Future Benefit Payments Year Five
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive
$9.76MUSD
Defined Benefit Plan Expected Future Benefit Payments Year Four
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour
$9.17MUSD
Defined Benefit Plan Expected Future Benefit Payments Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree
$8.51MUSD
Defined Benefit Plan Expected Future Benefit Payments Year Two
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo
$7.91MUSD
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
$-0pure
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$813,000USD
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
$1.55MUSD
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
$-3.14MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-32.06MUSD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$-29.51MUSD
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
$-8.04MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$23.32MUSD
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
$9.30MUSD
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
$8.16MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$14.37MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$56.85MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$7.90MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$18.51MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$2.18MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$4.34MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$9.23MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$14.68MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$4.50MUSD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$432.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$1.02BUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$513.81MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-135.81MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$39.32MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$101.40MUSD
Operating Lease Payments
OperatingLeasePayments
$20.02MUSD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$60.60MUSD
Payments Of Financing Costs
PaymentsOfFinancingCosts
$882,000USD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$893,000USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$30.65MUSD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$0USD
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
$0USD
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
$195.00MUSD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$225.00MUSD
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
$37.82MUSD
Share Based Compensation
ShareBasedCompensation
$13.32MUSD
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
$-24.15MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$15.04MUSD
Advertising Expense
AdvertisingExpense
$4.20MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-23.47MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$1.43BUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$-3.38MUSD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$454,000USD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$-2.66MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$260,000USD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$-2.32MUSD
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
$798,000USD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$-290,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
$2.95MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
$220,000USD
Defined Benefit Plan Accumulated Other Comprehensive Income Net Gains Losses Before Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax
$28.53MUSD
Defined Benefit Plan Weighted Average Asset Allocations
DefinedBenefitPlanWeightedAverageAssetAllocations
$1pure
Earnings Per Share Basic
EarningsPerShareBasic
$-1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-1USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Gilti Amount
EffectiveIncomeTaxRateReconciliationGiltiAmount
$813,000USD
Effective Income Tax Rate Reconciliation Gilti Percent
EffectiveIncomeTaxRateReconciliationGiltiPercent
$-0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
$-0pure
Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
$-0pure
Finance Lease Interest Expense
FinanceLeaseInterestExpense
$6,000USD
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
$0pure
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$17.30MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$11.10MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$11.10MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$11.30MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$12.50MUSD
Gross Profit
GrossProfit
$398.82MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$-49.62MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-47.73MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$1.89MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$5.77MUSD
Income Taxes Receivable
IncomeTaxesReceivable
$17.34MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$-4.48MUSD
Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
$-500,000USD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$3.00MUSD
Income Tax Paid Foreign After Refund Received
IncomeTaxPaidForeignAfterRefundReceived
$1.71MUSD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$1.06MUSD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$3.89MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$-10.02MUSD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$-293,000USD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$-243,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$-225,000USD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$-206,000USD
Income Tax Reconciliation Tax Credits Foreign
IncomeTaxReconciliationTaxCreditsForeign
$690,000USD
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
$274,000USD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$-149.63MUSD
Net Income Loss
NetIncomeLoss
$-43.26MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$-43.26MUSD
Operating Income Loss
OperatingIncomeLoss
$97.15MUSD
Operating Lease Expense
OperatingLeaseExpense
$21.60MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
$-6.84MUSD
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
$-2.28MUSD
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
$12.95MUSD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
$19.79MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$4.75MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$53.38MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$1.83BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$194.95MUSD
Accrued Bonuses Current
AccruedBonusesCurrent
$6.00MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$6.40MUSD
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
$6.42MUSD
Defined Benefit Plan Accumulated Benefit Obligation
DefinedBenefitPlanAccumulatedBenefitObligation
$150.90MUSD
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
$-214,000USD
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
$421,000USD
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Rate Of Compensation Increase
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease
$0pure
Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
$159.80MUSD
Defined Benefit Plan Benefit Obligation Benefits Paid
DefinedBenefitPlanBenefitObligationBenefitsPaid
$6.81MUSD
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
$2.50MUSD
Defined Benefit Plan Funded Status Of Plan
DefinedBenefitPlanFundedStatusOfPlan
$31.98MUSD
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
$8.21MUSD
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
$-449,000USD
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
$4.30MUSD
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
$5.70MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments