Biogen Inc. Liquidation Value

BIIB Biotechnology

Cash & Equivalents

$3.38B
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $8.41B
Total Obligations: -$3.27B
$5.14B
Per share: $34.89
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $8.41B
AR: N/A
Total Obligations: -$3.27B
$5.14B
Per share: $34.89
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $8.41B
AR: N/A
Inventory: $1.95B
Total Obligations: -$3.27B
$7.08B
Per share: $48.13
Period: 2026-03-31
incomplete 3 components missing — treated as $0 in formula. Why?
  • Accounts Receivable: not reported in this period (annual-only)
  • Long-Term Debt: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$5.14B$34.89
Liquid Liquidation Value$5.14B$34.89
Operating Liquidation Value$7.08B$48.13

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-29. View on SEC EDGAR →

Cash & Equivalents$3.38B
Accounts ReceivableN/A
Inventory$1.95B
Current Liabilities$3.00B
Long-term Debt (?)$6.29B
Op. Lease Liability (?)$273.40M
Finance Lease (?)N/A
Shares Outstanding147.2M

Explore all 154 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$3.38BN/A$1.95B$358.50M$3.00B$6.29B$273.40MN/A
2025-12-31$3.01B$1.34B$2.17B$432.00M$3.35B$6.29B$290.40MN/A
2025-09-30$3.86BN/A$2.21B$413.10M$3.29B$6.29B$305.00MN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-29 View
2025-12-31 10-K 2026-02-06 View
2025-09-30 10-Q 2025-10-30 View
2025-06-30 10-Q 2025-07-31 View
2025-03-31 10-Q 2025-05-01 View
2024-12-31 10-K 2025-02-12 View
2024-09-30 10-Q 2024-10-30 View
2024-06-30 10-Q 2024-08-01 View

AI Insights

AI Insight·Generated 2026-05-04

Biogen's balance sheet as of March 31, 2026 presents a deeply negative liquidation recovery posture for equity, consistent with a pharma company whose carrying value is dominated by intangibles and goodwill that receive zero recovery under liquidation assumptions. Total assets are $29.5B, but the recoverable asset base is materially smaller once haircuts are applied. Cash and cash equivalents of $3.4B recover at 100%. Marketable securities (current $900M, noncurrent $466M) are investment-grade debt instruments recovering near par, approximating $1.37B. Accounts receivable embedded in current assets is not separately broken out in the TAG_CONTEXT but the allowance is only $3M against an implied AR balance derived from working capital less cash, securities, inventory, and other current assets; applying a 90-95% recovery haircut has minimal impact. Inventory of $1.95B current plus $140M noncurrent ($2.09B total) recovers at 60%, yielding approximately $1.25B. PP&E net of accumulated depreciation is $3.0B; at 50-70% recovery, this contributes $1.5B-$2.1B. Intangible assets net of amortization total $9.05B (finite-lived $7.25B plus indefinite-lived approximately $1.8B), and goodwill stands at $6.49B — both recover at 0% under the liquidation lens. Combined intangibles and goodwill total approximately $15.5B, representing the dominant write-down. On the liability side, long-term debt is $6.29B at face value. Current liabilities are $3.0B and include accrued expenses of $2.55B, accounts payable $359M, and taxes payable $94M. Noncurrent liabilities total approximately $1.6B including deferred tax liabilities $484M, operating lease obligations $273M, contingent consideration $267M, and other noncurrent liabilities $787M. The Apellis acquisition, signed March 31, 2026 for $5.6B ($3.6B cash plus $2.0B bank debt), represents a material subsequent-period liability not yet on the March 31 balance sheet. The prior period comparison (December 31, 2025, per the 10-K) shows total assets of approximately $29.3B and notes payable of $6.29B — balance sheet structure largely unchanged quarter-over-quarter. The pending acquisition will substantially reduce the liquid asset buffer ($3.6B of $4.75B total cash and securities earmarked) and add approximately $2.0B new debt, materially worsening the liquidation posture in the next filing period. Estimated liquidation recovery to equity: roughly negative $8-10B, driven entirely by the zero-recovery treatment of $15.5B in intangibles and goodwill against $6.3B face-value debt.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...