BioAge Labs, Inc. Liquidation Value
BIOA
Other
Cash & Equivalents
$188.89M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $188.89M
Total Obligations: -$23.05M
$165.84M
Per share: $4.44
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $188.89M
AR: $769,000
Total Obligations: -$23.05M
$166.61M
Per share: $4.46
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $188.89M
AR: $769,000
Inventory: $0
Total Obligations: -$23.05M
$166.61M
Per share: $4.46
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $165.84M | $4.44 |
| Liquid Liquidation Value | $166.61M | $4.46 |
| Operating Liquidation Value | $166.61M | $4.46 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $188.89M |
| Accounts Receivable | $769,000 |
| Inventory | N/A |
| Current Liabilities | $20.14M |
| Long-term Debt | $0 |
| Op. Lease Liability | $2.91M |
| Finance Lease | N/A |
| Shares Outstanding | 37.4M |
Explore all 179 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $188.89M | $769,000 | N/A | $2.67M | $20.14M | $0 | $2.91M | N/A |
| 2025-09-30 | $215.57M | $515,000 | N/A | $5.02M | $24.49M | $0 | $3.01M | N/A |
| 2025-06-30 | $220.33M | $603,000 | N/A | $1.33M | $22.84M | $0 | $3.15M | N/A |
| 2025-03-31 | $257.49M | $361,000 | N/A | $3.99M | $23.74M | $7.06M | $3.26M | N/A |
| 2024-12-31 | $354.35M | $0 | N/A | $2.00M | $27.77M | $8.50M | $202,000 | N/A |
| 2024-09-30 | $334.47M | N/A | N/A | $2.10M | $19.08M | $9.94M | $273,000 | N/A |
| 2024-06-30 | $159.09M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2024-03-31 | $173.99M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
▼ Community Notes