Biovie Inc. Liquidation Value
BIVI
Other
Cash & Equivalents
$20.54M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $20.54M
Total Obligations: -$3.32M
$17.22M
Per share: $2.28
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $20.54M
AR: $0
Total Obligations: -$3.32M
$17.22M
Per share: $2.28
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $20.54M
AR: $0
Inventory: $0
Total Obligations: -$3.32M
$17.22M
Per share: $2.28
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $17.22M | $2.28 |
| Liquid Liquidation Value | $17.22M | $2.28 |
| Operating Liquidation Value | $17.22M | $2.28 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $20.54M |
| Accounts Receivable | N/A |
| Inventory | N/A |
| Current Liabilities | $3.01M |
| Long-term Debt | N/A |
| Op. Lease Liability | $314,915 |
| Finance Lease | N/A |
| Shares Outstanding | 7.5M |
Explore all 75 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $20.54M | N/A | N/A | $2.92M | $3.01M | N/A | $314,915 | N/A |
| 2025-09-30 | $24.98M | N/A | N/A | $1.57M | $1.64M | N/A | $332,730 | N/A |
| 2025-06-30 | $17.54M | N/A | N/A | $2.20M | $2.27M | N/A | $349,894 | N/A |
▼ Community Notes