Bluejay Diagnostics, Inc. Liquidation Value Calculator
Bluejay Diagnostics, Inc.
Current Price: N/A
Loading calculator data...
Advanced: All 111 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_payable | ||||
| Accounts Payable Current total AccountsPayableCurrent |
$214,255 | USD | ||
| cash | ||||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$5.16M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$5.16M | USD | ||
| current_liabilities | ||||
| Accrued Liabilities Current total AccruedLiabilitiesCurrent |
$804,942 | USD | ||
| Finance Lease Liability Current total FinanceLeaseLiabilityCurrent |
$4,807 | USD | ||
| Operating Lease Liability Current total OperatingLeaseLiabilityCurrent |
$100,000 | USD | ||
| Other Accrued Liabilities Current total OtherAccruedLiabilitiesCurrent |
$156,567 | USD | ||
| finance_lease_liability | ||||
| Finance Lease Liability total FinanceLeaseLiability |
$9,347 | USD | ||
| Finance Lease Liability Current fact FinanceLeaseLiabilityCurrent |
$4,807 | USD | ||
| Finance Lease Liability Noncurrent fact FinanceLeaseLiabilityNoncurrent |
$4,540 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$1.12M | USD | ||
| liabilities_total | ||||
| Liabilities total | $1.14M | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability total OperatingLeaseLiability |
$120,211 | USD | ||
| Operating Lease Liability Current fact OperatingLeaseLiabilityCurrent |
$100,000 | USD | ||
| Operating Lease Liability Noncurrent fact OperatingLeaseLiabilityNoncurrent |
$20,211 | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
604,534 | shares | ||
Unmapped Tags (92)
| Accounts Payable And Other Accrued Liabilities Current AccountsPayableAndOtherAccruedLiabilitiesCurrent | $804,942 | USD | ||
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | $144,617 | USD | ||
| Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock | $47.49M | USD | ||
| Assets Assets | $7.12M | USD | ||
| Assets Current AssetsCurrent | $5.46M | USD | ||
| Assets Held For Sale Not Part Of Disposal Group Current AssetsHeldForSaleNotPartOfDisposalGroupCurrent | $22,770 | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $250.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $604,534 | shares | ||
| Common Stock Value CommonStockValue | $60 | USD | ||
| Deferred Tax Assets Goodwill And Intangible Assets DeferredTaxAssetsGoodwillAndIntangibleAssets | $47,562 | USD | ||
| Deferred Tax Assets Gross DeferredTaxAssetsGross | $12.09M | USD | ||
| Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards | $8.70M | USD | ||
| Deferred Tax Assets Operating Loss Carryforwards Domestic DeferredTaxAssetsOperatingLossCarryforwardsDomestic | $32.00M | USD | ||
| Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration | $713,000 | USD | ||
| Deferred Tax Assets Other DeferredTaxAssetsOther | $189,326 | USD | ||
| Deferred Tax Assets Property Plant And Equipment DeferredTaxAssetsPropertyPlantAndEquipment | $9,246 | USD | ||
| Deferred Tax Assets Tax Credit Carryforwards DeferredTaxAssetsTaxCreditCarryforwards | $1.01M | USD | ||
| Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance | $12.09M | USD | ||
| Finance Lease Liability Undiscounted Excess Amount FinanceLeaseLiabilityUndiscountedExcessAmount | $667 | USD | ||
| Investment Income Interest InvestmentIncomeInterest | $97,559 | USD | ||
| Investment Income Net InvestmentIncomeNet | $97,559 | USD | ||
| Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | $4,789 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $7.12M | USD | ||
| Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset | $113,289 | USD | ||
| Other Assets Noncurrent OtherAssetsNoncurrent | $7,905 | USD | ||
| Other Liabilities Noncurrent OtherLiabilitiesNoncurrent | $4,540 | USD | ||
| Prepaid Insurance PrepaidInsurance | $183,211 | USD | ||
| Property Plant And Equipment Gross PropertyPlantAndEquipmentGross | $1.68M | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $1.53M | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-41.52M | USD | ||
| Stockholders Equity StockholdersEquity | $5.98M | USD | ||
| Valuation Allowance Deferred Tax Asset Change In Amount ValuationAllowanceDeferredTaxAssetChangeInAmount | $2.10M | USD | ||
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | $6 | USD | ||
| Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense | $6 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $862,930 | USD | ||
| Finance Lease Liability Payments Due FinanceLeaseLiabilityPaymentsDue | $10,014 | USD | ||
| Finance Lease Liability Payments Due Next Twelve Months FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | $4,807 | USD | ||
| Finance Lease Liability Payments Due Year Three FinanceLeaseLiabilityPaymentsDueYearThree | $400 | USD | ||
| Finance Lease Liability Payments Due Year Two FinanceLeaseLiabilityPaymentsDueYearTwo | $4,807 | USD | ||
| Finance Lease Principal Payments FinanceLeasePrincipalPayments | $780 | USD | ||
| Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable | $69,133 | USD | ||
| Increase Decrease In Accrued Liabilities And Other Operating Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | $150,918 | USD | ||
| Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets | $-27,352 | USD | ||
| Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | $-333,881 | USD | ||
| Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue | $125,000 | USD | ||
| Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | $100,000 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | $25,000 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $7.09M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-173,735 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-6.05M | USD | ||
| Operating Lease Payments OperatingLeasePayments | $113,259 | USD | ||
| Payments Of Financing Costs PaymentsOfFinancingCosts | $4,027 | USD | ||
| Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts | $1.25M | USD | ||
| Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment | $173,735 | USD | ||
| Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock | $8.35M | USD | ||
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | $5,689 | USD | ||
| Share Based Compensation ShareBasedCompensation | $6 | USD | ||
| Deferred Tax Assets In Process Research And Development DeferredTaxAssetsInProcessResearchAndDevelopment | $2.14M | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $-15 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $-15 | USD/shares | ||
| Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations | $0 | pure | ||
| Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | $0 | pure | ||
| Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | $-0 | pure | ||
| Effective Income Tax Rate Reconciliation Nondeductible Expense EffectiveIncomeTaxRateReconciliationNondeductibleExpense | $-0 | pure | ||
| Effective Income Tax Rate Reconciliation Other Adjustments EffectiveIncomeTaxRateReconciliationOtherAdjustments | $1 | pure | ||
| Effective Income Tax Rate Reconciliation Other Reconciling Items Percent EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | $-0 | pure | ||
| Effective Income Tax Rate Reconciliation Tax Credits Research EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | $-0 | pure | ||
| Equipment Expense EquipmentExpense | $9,549 | USD | ||
| Finance Lease Weighted Average Discount Rate Percent FinanceLeaseWeightedAverageDiscountRatePercent | $0 | pure | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $3.91M | USD | ||
| Interest Expense Nonoperating InterestExpenseNonoperating | $839 | USD | ||
| Net Income Loss NetIncomeLoss | $-6.85M | USD | ||
| Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic | $-6.85M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $104,489 | USD | ||
| Operating Expenses OperatingExpenses | $6.95M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-6.95M | USD | ||
| Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense | $96,499 | USD | ||
| Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent | $0 | pure | ||
| Other Nonoperating Income Expense OtherNonoperatingIncomeExpense | $7,769 | USD | ||
| Other Prepaid Expense Current OtherPrepaidExpenseCurrent | $92,746 | USD | ||
| Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent | $275,957 | USD | ||
| Research And Development Expense ResearchAndDevelopmentExpense | $3.05M | USD | ||
| State And Local Income Tax Expense Benefit Continuing Operations StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | $31.30M | USD | ||
| Accrued Professional Fees Current AccruedProfessionalFeesCurrent | $43,077 | USD | ||
| Accrued Utilities Current AccruedUtilitiesCurrent | $47,117 | USD | ||
| Asset Impairment Charges AssetImpairmentCharges | $42,937 | USD | ||
| Depreciation Depreciation | $74,182 | USD | ||
| Number Of Operating Segments NumberOfOperatingSegments | $1 | pure | ||
| Number Of Reportable Segments NumberOfReportableSegments | $1 | pure | ||
| Operating Loss Carryforwards OperatingLossCarryforwards | $31.30M | USD | ||
| Other Asset Impairment Charges OtherAssetImpairmentCharges | $26,706 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.