BlackSky Technology Inc. Liquidation Value
BKSY
Other
Cash & Equivalents
$42.45M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $42.45M
Total Obligations: -$260.99M
$-218.54M
Per share: $-6.08
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $42.45M
AR: $34.14M
Total Obligations: -$260.99M
$-184.41M
Per share: $-5.13
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $42.45M
AR: $34.14M
Inventory: $6.18M
Total Obligations: -$260.99M
$-178.23M
Per share: $-4.96
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-218.54M | $-6.08 |
| Liquid Liquidation Value | $-184.41M | $-5.13 |
| Operating Liquidation Value | $-178.23M | $-4.96 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $42.45M |
| Accounts Receivable | $34.14M |
| Inventory | $6.18M |
| Current Liabilities | $59.46M |
| Long-term Debt | $193.18M |
| Op. Lease Liability | $8.35M |
| Finance Lease | N/A |
| Shares Outstanding | 35.9M |
Explore all 230 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $42.45M | $34.14M | $6.18M | N/A | $59.46M | $193.18M | $8.35M | N/A |
| 2025-09-30 | $28.82M | $3.97M | $0 | N/A | $51.65M | $189.29M | $8.44M | N/A |
| 2025-06-30 | $22.55M | $6.90M | $0 | N/A | $37.40M | $117.27M | $7.80M | N/A |
▼ Community Notes