Bausch & Lomb Corp Liquidation Value

BLCO Ophthalmic Goods

Cash & Equivalents

$268.00M
As of 2026-03-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $268.00M
Total Obligations: -$6.83B
$-6.56B
Per share: $-18.41
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $268.00M
AR: $1.11B
Total Obligations: -$6.83B
$-5.46B
Per share: $-15.31
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $268.00M
AR: $1.11B
Inventory: $977.00M
Total Obligations: -$6.83B
$-4.48B
Per share: $-12.57
Period: 2026-03-31
incomplete 2 components missing — treated as $0 in formula. Why?
  • Finance Lease Liability: not reported in this period (annual-only)
  • Operating Lease Liability: not reported in this period (annual-only)

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-6.56B$-18.41
Liquid Liquidation Value$-5.46B$-15.31
Operating Liquidation Value$-4.48B$-12.57

Key Components (as of 2026-03-31)

Data as of 2026-03-31 from 10-Q filed 2026-04-29. View on SEC EDGAR →

Cash & Equivalents$268.00M
Accounts Receivable$1.11B
Inventory$977.00M
Current Liabilities$1.82B
Long-term Debt (?)$5.01B
Op. Lease Liability (?)N/A
Finance Lease (?)N/A
Shares Outstanding356.4M

Explore all 142 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2026-03-31$268.00M$1.11B$977.00M$407.00M$1.82B$5.01BN/AN/A
2025-12-31$383.00M$1.22B$976.00M$388.00M$1.92B$5.02B$125.00MN/A
2025-09-30$310.00M$1.09B$1.00B$395.00M$1.90B$4.92BN/AN/A
2025-06-30$266.00M$1.08B$1.05B$449.00M$1.84B$4.93BN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2026-03-31 10-Q 2026-04-29 View
2025-12-31 10-K 2026-02-18 View
2025-09-30 10-Q 2025-10-29 View
2025-06-30 10-Q 2025-07-30 View
2025-03-31 10-Q 2025-04-30 View
2024-12-31 10-K 2025-02-19 View
2024-09-30 10-Q 2024-10-30 View
2024-06-30 10-Q 2024-08-01 View

AI Insights

AI Insight·Generated 2026-05-05

Bausch & Lomb (BLCO) presents deeply negative liquidation recovery at March 31, 2026, consistent with prior periods. MFFAIS latest figures show cash liquidation value of negative $6.6B, liquid liquidation value of negative $5.5B, and operating liquidation value of negative $4.5B. Under the liquidation lens, the asymmetry is stark: total reported assets of $13.78B are dominated by goodwill ($4.74B, zero recovery), finite-lived intangibles net $1.43B (zero recovery), indefinite intangibles comprising the balance of the $3.23B intangibles net figure (zero recovery), and deferred tax assets of $945M (zero recovery in liquidation). Tangible asset recovery is limited to cash at $268M (100%), AR net $1.09B (90-95% haircut applies to gross $1.11B), inventory at $977M (60% recovery = ~$586M), and PP&E net $1.79B (50-70% = ~$897M-$1.25B). Against this, face-value liabilities total $7.33B including $5.04B long-term debt (gross face $5.09B), $1.82B current liabilities ($1.37B accrued liabilities alone), $458M other noncurrent liabilities, $98M contingent consideration, and $19M deferred tax liabilities. The debt stack is the primary driver of negative equity recovery: $2.80B January 2031 Refinancing Term Facility at 7.42% plus $1.40B October 2028 Secured Notes at 8.375% plus approximately $675M EUR-denominated January 2031 Secured Notes at floating ~5.89%, totaling $5.09B face. The January 2026 Credit Facility Amendment consolidated two prior term loans into the single $2.80B January 2031 facility; this reduced near-term maturity pressure but did not reduce face quantum. Debt maturity schedule shows $1.44B due in Year 2 (2028, the Secured Notes), $3.45B in Year 5 (2031), creating a back-loaded but substantial wall. Operating performance improved quarter-over-quarter — Q1 2026 net loss attributable to BLCO was $71M vs. $212M in Q1 2025, and operating cash flow turned positive at $32M vs. negative $25M — but this is income-statement improvement and does not alter the liquidation calculus. Cash declined $118M in Q1 2026 to $279M (including $11M restricted), driven by $130M investing outflows including a $35M MIEBO milestone payment. The filing does not separately XBRL-tag the senior secured notes face amounts or the EUR-denominated notes as distinct balance sheet items; those figures are disclosed in the MD&A debt narrative only. Filing discusses pending separation from Bausch Health Companies (BHC) and tariff exposure in MD&A but does not separately tag either in XBRL.

Flags

Loading flags...

AI Insight Discussion

Loading...

Community Notes

Loading notes...

Questions

Loading questions...