← BLTH Overview

American Battery Materials, Inc. Liquidation Value Calculator

American Battery Materials, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 177 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$293,029 USD
Accounts Payable Current total
AccountsPayableCurrent
$293,029 USD
cash
Cash total $3,480 USD
Cash total $3,480 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$3,480 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$3,480 USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$1.07M USD
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$1.07M USD
Interest Payable Current total
InterestPayableCurrent
$1.02M USD
Interest Payable Current total
InterestPayableCurrent
$1.02M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$10.69M USD
Liabilities Current total
LiabilitiesCurrent
$10.69M USD
liabilities_total
Liabilities total $10.69M USD
Liabilities total $10.69M USD
long_term_debt
Long Term Debt total
LongTermDebt
$8.31M USD
Long Term Debt total
LongTermDebt
$8.31M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
3.1M shares
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
3.1M shares
Unmapped Tags (156)
Additional Paid In Capital
AdditionalPaidInCapital
$20.66MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$20.66MUSD
Assets
Assets
$396,365USD
Assets
Assets
$396,365USD
Assets Current
AssetsCurrent
$190,365USD
Assets Current
AssetsCurrent
$190,365USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$100.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$3.14Mshares
Common Stock Value
CommonStockValue
$3,142USD
Common Stock Value
CommonStockValue
$3,142USD
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
$5.61MUSD
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
$5.61MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$5.56MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$5.56MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$5.15MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$5.15MUSD
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
$2.00MUSD
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
$2.00MUSD
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
$18.50MUSD
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
$18.50MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$5.56MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$5.56MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$-1.74MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$-1.74MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$396,365USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$396,365USD
Other Notes Payable Current
OtherNotesPayableCurrent
$1.04MUSD
Other Notes Payable Current
OtherNotesPayableCurrent
$1.04MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$10.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-30.96MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-30.96MUSD
Stockholders Equity
StockholdersEquity
$-10.30MUSD
Stockholders Equity
StockholdersEquity
$-10.30MUSD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$-69,643USD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$-69,643USD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$232,668USD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$232,668USD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$232,668USD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$232,668USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-9,416USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-9,416USD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$69,643USD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$69,643USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$629,283USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$629,283USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$82,812USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$82,812USD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$8.31MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$8.31MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$36,254USD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$36,254USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$490,000USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$490,000USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-499,416USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-499,416USD
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
$345,000USD
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
$345,000USD
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
$135,000USD
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
$135,000USD
Share Based Compensation
ShareBasedCompensation
$838,358USD
Share Based Compensation
ShareBasedCompensation
$838,358USD
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
$8USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
$8USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
$0pure
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
$0pure
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
$0pure
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
$0pure
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$192,667shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$192,667shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$2USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$2USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$6,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$6,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$566,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$566,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$2USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$2USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$8USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$8USD/shares
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$192,672shares
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$192,672shares
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$58,500USD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$58,500USD
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
$0USD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$11,143USD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$11,143USD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
$240,913USD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
$240,913USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
$166,597USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
$166,597USD
Earnings Per Share Basic
EarningsPerShareBasic
$-2USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-2USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-2USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0pure
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
$0pure
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
$-0pure
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
$-0pure
General And Administrative Expense
GeneralAndAdministrativeExpense
$1.86MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$1.86MUSD
Income Loss Attributable To Parent
IncomeLossAttributableToParent
$-6.41MUSD
Income Loss Attributable To Parent
IncomeLossAttributableToParent
$-6.41MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$-6.41MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$-6.41MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-6.41MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-6.41MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$719,979USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$719,979USD
Net Income Loss
NetIncomeLoss
$-6.41MUSD
Net Income Loss
NetIncomeLoss
$-6.41MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-4.55MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-4.55MUSD
Operating Expenses
OperatingExpenses
$1.86MUSD
Operating Expenses
OperatingExpenses
$1.86MUSD
Operating Income Loss
OperatingIncomeLoss
$-1.86MUSD
Operating Income Loss
OperatingIncomeLoss
$-1.86MUSD
Other Cost And Expense Operating
OtherCostAndExpenseOperating
$3,942USD
Other Cost And Expense Operating
OtherCostAndExpenseOperating
$3,942USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$186,885USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$186,885USD
Area Of Land
AreaOfLand
$14,320acre
Area Of Land
AreaOfLand
$14,320acre
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
$0shares
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
$0shares
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
$-1.74MUSD
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
$-1.74MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1Segments
Number Of Reportable Segments
NumberOfReportableSegments
$1Segments
Number Of Reportable Segments
NumberOfReportableSegments
$1Segments
Professional Fees
ProfessionalFees
$333,750USD
Professional Fees
ProfessionalFees
$333,750USD
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
$2.08MUSD
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
$2.08MUSD
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
$605,690USD
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
$605,690USD
MineralPropertiesNet
MineralPropertiesNet
$206,000USD
MineralPropertiesNet
MineralPropertiesNet
$206,000USD
NotesPayableToBankCurrent
NotesPayableToBankCurrent
$322,472USD
NotesPayableToBankCurrent
NotesPayableToBankCurrent
$322,472USD
OtherLoansPayableCurrent
OtherLoansPayableCurrent
$1.34MUSD
OtherLoansPayableCurrent
OtherLoansPayableCurrent
$1.34MUSD
PaymentsToAcquireMiningAssets
PaymentsToAcquireMiningAssets
$106,000USD
PaymentsToAcquireMiningAssets
PaymentsToAcquireMiningAssets
$106,000USD
SalariesAndWages
SalariesAndWages
$1.36MUSD
SalariesAndWages
SalariesAndWages
$1.36MUSD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountForPostvestingRestrictions
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountForPostvestingRestrictions
$0pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountForPostvestingRestrictions
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountForPostvestingRestrictions
$0pure

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments