Backblaze, Inc. Liquidation Value
BLZE
Other
Cash & Equivalents
$29.18M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $29.18M
Total Obligations: -$122.74M
$-93.56M
Per share: $-4.94
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $29.18M
AR: $3.48M
Total Obligations: -$122.74M
$-90.08M
Per share: $-4.76
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $29.18M
AR: $3.48M
Inventory: $0
Total Obligations: -$122.74M
$-90.08M
Per share: $-4.76
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-93.56M | $-4.94 |
| Liquid Liquidation Value | $-90.08M | $-4.76 |
| Operating Liquidation Value | $-90.08M | $-4.76 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $29.18M |
| Accounts Receivable | $3.48M |
| Inventory | N/A |
| Current Liabilities | $61.62M |
| Long-term Debt | N/A |
| Op. Lease Liability | $25.42M |
| Finance Lease | $35.70M |
| Shares Outstanding | N/A |
Explore all 217 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $29.18M | $3.48M | N/A | $1.59M | $61.62M | N/A | $25.42M | $35.70M |
| 2025-09-30 | $29.08M | $3.36M | N/A | N/A | $59.28M | N/A | $26.22M | $34.73M |
| 2025-06-30 | $32.19M | $3.24M | N/A | N/A | $59.91M | N/A | $27.17M | $32.98M |
| 2025-03-31 | $40.61M | $1.77M | N/A | N/A | $59.48M | N/A | $15.38M | $30.32M |
| 2024-12-31 | $45.78M | $1.83M | N/A | $1.46M | $59.80M | N/A | $16.87M | $26.76M |
| 2024-09-30 | $2.95M | $2.76M | N/A | $1.67M | $59.20M | N/A | $16.30M | $25.01M |
| 2024-06-30 | $9.27M | $1.81M | N/A | $1.15M | $55.06M | N/A | $9.24M | $23.51M |
| 2024-03-31 | $6.32M | $1.62M | N/A | $1.44M | $55.66M | N/A | $9.76M | $23.86M |
▼ Community Notes