Biomea Fusion, Inc. Liquidation Value
BMEA
Other
Cash & Equivalents
$55.81M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $55.81M
Total Obligations: -$12.69M
$43.12M
Per share: $0.60
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $55.81M
AR: $0
Total Obligations: -$12.69M
$43.12M
Per share: $0.60
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $55.81M
AR: $0
Inventory: $0
Total Obligations: -$12.69M
$43.12M
Per share: $0.60
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $43.12M | $0.60 |
| Liquid Liquidation Value | $43.12M | $0.60 |
| Operating Liquidation Value | $43.12M | $0.60 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $55.81M |
| Accounts Receivable | N/A |
| Inventory | N/A |
| Current Liabilities | $11.10M |
| Long-term Debt | N/A |
| Op. Lease Liability | $1.59M |
| Finance Lease | N/A |
| Shares Outstanding | 72.3M |
Explore all 136 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $55.81M | N/A | N/A | $3.23M | $11.10M | N/A | $1.59M | N/A |
| 2025-09-30 | $46.64M | N/A | N/A | $6.40M | $15.56M | N/A | $6.88M | N/A |
| 2025-06-30 | $56.22M | N/A | N/A | $8.38M | $17.57M | N/A | $7.05M | N/A |
| 2025-03-31 | $35.86M | N/A | N/A | $7.71M | $19.82M | N/A | $7.93M | N/A |
| 2024-12-31 | $58.28M | N/A | N/A | $12.93M | $21.67M | N/A | $8.77M | N/A |
| 2024-09-30 | $87.95M | N/A | N/A | $8.99M | $27.57M | N/A | $9.57M | N/A |
| 2024-06-30 | $113.29M | N/A | N/A | $5.83M | $25.16M | N/A | $10.34M | N/A |
| 2024-03-31 | $144.92M | N/A | N/A | $4.71M | $25.25M | N/A | $11.09M | N/A |
▼ Community Notes