← BMNR Overview

Bitmine Immersion Technologies, Inc. Liquidation Value Calculator

Bitmine Immersion Technologies, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 111 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_receivable
Other Receivables Net Current total
OtherReceivablesNetCurrent
$751,000 USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$879.58M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$879.58M USD
current_liabilities
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$81,000 USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$2.53M USD
Other Liabilities Current total
OtherLiabilitiesCurrent
$2.29M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$16.35M USD
liabilities_total
Liabilities total $36.17M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$1.32M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$81,000 USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$1.24M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
493.9M shares
Unmapped Tags (96)
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
$13.89MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$401,000USD
Additional Paid In Capital
AdditionalPaidInCapital
$18.55BUSD
Assets
Assets
$9.89BUSD
Assets Current
AssetsCurrent
$885.88MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$50.00Bshares
Common Stock Shares Issued
CommonStockSharesIssued
$493.91Mshares
Common Stock Value
CommonStockValue
$49,000USD
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
$2.21MUSD
Dividends Cash
DividendsCash
$4.26MUSD
Investment Owned At Cost
InvestmentOwnedAtCost
$186.02MUSD
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
$14.38MUSD
Lease Cost
LeaseCost
$5,000USD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$318,000USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$9.89BUSD
Operating Lease Cost
OperatingLeaseCost
$1.32MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$1.32MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$26,000USD
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$745,000USD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$344,000USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-8.69BUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$1.32MUSD
Stockholders Equity
StockholdersEquity
$9.86BUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$367.58MUSD
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
$0USD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$6.93MUSD
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
$26,000USD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$-898,000USD
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
$92.30MUSD
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
$-63.06MUSD
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
$751,000USD
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
$5.05MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$1.64MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$159,000USD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$164,000USD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$163,000USD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$161,000USD
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
$59,000USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$10.43BUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-9.74BUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-316.60MUSD
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
$4.26MUSD
Payments To Acquire Equity Securities Fv Ni
PaymentsToAcquireEquitySecuritiesFvNi
$206.02MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$376,000USD
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
$555,000USD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$10.07BUSD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$610,000USD
Share Based Compensation
ShareBasedCompensation
$25.11MUSD
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
$2.93Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$5.70Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$5.70Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$30USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$30USD/shares
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$24.43MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$-1.93MUSD
Cost Of Revenue
CostOfRevenue
$2.45MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-23USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-23USD/shares
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$0pure
General And Administrative Expense
GeneralAndAdministrativeExpense
$298.62MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-9.11BUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$-92.30MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$-4.62MUSD
Net Income Loss
NetIncomeLoss
$-9.02BUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$-9.02BUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$-9.02BUSD
Operating Expenses
OperatingExpenses
$9.32BUSD
Operating Income Loss
OperatingIncomeLoss
$-9.31BUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Expenses
OtherExpenses
$24,709USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$1,000USD
Prepaid Expense Current
PrepaidExpenseCurrent
$5.55MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$13.34MUSD
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
$2.26MUSD
Accrued Salaries Current
AccruedSalariesCurrent
$321,000USD
Asset Impairment Charges
AssetImpairmentCharges
$200,000USD
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
$78,500shares
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
$102,702shares
Crypto Asset Cost
CryptoAssetCost
$17.00BUSD
Crypto Asset Fair Value
CryptoAssetFairValue
$8.81BUSD
Crypto Asset Fair Value Noncurrent
CryptoAssetFairValueNoncurrent
$8.81BUSD
Depreciation
Depreciation
$248,000USD
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
$238.25MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1Integer
Number Of Reportable Segments
NumberOfReportableSegments
$1Integer
Share Price
SharePrice
$1USD/shares
Shares Issued Price Per Share
SharesIssuedPricePerShare
$0USD/shares
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$10.07BUSD
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
$212,000USD
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
$-65.27MUSD
AccruedSalesCommissionCurrentAndNoncurrent
AccruedSalesCommissionCurrentAndNoncurrent
$122.36MUSD
CryptoAssetNumberOfUnits
CryptoAssetNumberOfUnits
$4.47MInteger
PaymentForAcquisitionCryptoAsset
PaymentForAcquisitionCryptoAsset
$9.54BUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments