Brand Engagement Network Inc. Liquidation Value
BNAI
Other
Cash & Equivalents
$172,124
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $172,124
Total Obligations: -$11.12M
$-10.95M
Per share: $-1.89
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $172,124
AR: $250,120
Total Obligations: -$11.12M
$-10.70M
Per share: $-1.85
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $172,124
AR: $250,120
Inventory: $0
Total Obligations: -$11.12M
$-10.70M
Per share: $-1.85
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-10.95M | $-1.89 |
| Liquid Liquidation Value | $-10.70M | $-1.85 |
| Operating Liquidation Value | $-10.70M | $-1.85 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $172,124 |
| Accounts Receivable | $250,120 |
| Inventory | N/A |
| Current Liabilities | $10.81M |
| Long-term Debt | N/A |
| Op. Lease Liability | $309,752 |
| Finance Lease | N/A |
| Shares Outstanding | 5.8M |
Explore all 128 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $172,124 | $250,120 | N/A | $5.04M | $10.81M | N/A | $309,752 | N/A |
| 2025-09-30 | $102,715 | $50,120 | N/A | $4.95M | $12.31M | N/A | $361,824 | N/A |
| 2025-06-30 | $20,356 | $9,000 | N/A | $4.61M | $10.44M | N/A | $366,255 | N/A |
| 2025-03-31 | $236,229 | $40,888 | N/A | $6.90M | $14.09M | N/A | $421,901 | N/A |
| 2024-12-31 | $149,273 | $30,888 | N/A | $6.00M | $14.25M | N/A | $509,263 | N/A |
| 2024-09-30 | $72,878 | $30,888 | N/A | $5.38M | $13.05M | N/A | N/A | N/A |
| 2024-06-30 | $1.43M | $0 | N/A | $3.57M | $12.89M | N/A | N/A | N/A |
| 2024-03-31 | $3.30M | $7,500 | N/A | $4.42M | $13.11M | N/A | N/A | N/A |
▼ Community Notes