Bnb Plus Corp. Liquidation Value
BNBX
Other
Cash & Equivalents
$2.45M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $2.45M
Total Obligations: -$2.25M
$196,248
Per share: $0.04
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $2.45M
AR: $546,739
Total Obligations: -$2.25M
$742,987
Per share: $0.16
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $2.45M
AR: $546,739
Inventory: $89,954
Total Obligations: -$2.25M
$832,941
Per share: $0.17
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $196,248 | $0.04 |
| Liquid Liquidation Value | $742,987 | $0.16 |
| Operating Liquidation Value | $832,941 | $0.17 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $2.45M |
| Accounts Receivable | $546,739 |
| Inventory | $89,954 |
| Current Liabilities | $2.21M |
| Long-term Debt | N/A |
| Op. Lease Liability | $48,861 |
| Finance Lease | N/A |
| Shares Outstanding | 4.8M |
Explore all 105 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $2.45M | $546,739 | $89,954 | $1.25M | $2.21M | N/A | $48,861 | N/A |
| 2025-09-30 | $1.67M | $237,400 | $84,102 | $844,781 | $2.46M | N/A | $193,250 | N/A |
| 2025-06-30 | $4.73M | $199,047 | $338,723 | $614,759 | $2.04M | N/A | $334,403 | N/A |
| 2025-03-31 | $6.82M | $689,887 | $348,866 | $885,050 | $1.89M | N/A | $472,390 | N/A |
| 2024-12-31 | $9.29M | $911,502 | $468,580 | $1.23M | $2.39M | N/A | $607,287 | N/A |
| 2024-11-30 | $10.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2024-09-30 | $5.85M | $328,252 | $432,725 | $1.14M | $2.40M | N/A | $739,161 | N/A |
| 2024-06-30 | $10.44M | $513,871 | $469,871 | $1.60M | $3.03M | N/A | $868,081 | N/A |
▼ Community Notes