← BNED Overview

Barnes & Noble Education, Inc. Liquidation Value Calculator

Barnes & Noble Education, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 124 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$319.24M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$416.43M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$10.14M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$18.42M USD
Restricted Cash And Cash Equivalents total
RestrictedCashAndCashEquivalents
$18.42M USD
Restricted Cash Current total
RestrictedCashCurrent
$5.91M USD
Restricted Cash Noncurrent total
RestrictedCashNoncurrent
$2.38M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$186.92M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$73.65M USD
inventory
Inventory Net total
InventoryNet
$329.43M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$579.81M USD
liabilities_total
Liabilities total $840.33M USD
long_term_debt
Debt Longterm And Shortterm Combined Amount total
DebtLongtermAndShorttermCombinedAmount
$138.40M USD
Long Term Debt total
LongTermDebt
$138.40M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$177.61M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$73.65M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$103.96M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
34.3M shares
Unmapped Tags (102)
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$1.01BUSD
Assets
Assets
$1.13BUSD
Assets Current
AssetsCurrent
$825.75MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$200.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$34.32Mshares
Common Stock Value Outstanding
CommonStockValueOutstanding
$343,000USD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$8.85MUSD
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
$30,000USD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$0USD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$67.92MUSD
Inventory LIFO Reserve Period Charge
InventoryLIFOReservePeriodCharge
$6.45MUSD
Lease Cost
LeaseCost
$160.07MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$20.10MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$1.13BUSD
Operating Lease Cost
OperatingLeaseCost
$44.37MUSD
Operating Lease Lease Income
OperatingLeaseLeaseIncome
$103.45MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$180.53MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$18.92MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$18.08MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$5.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$37.18MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-699.18MUSD
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
$0USD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$40.67MUSD
Stockholders Equity
StockholdersEquity
$289.97MUSD
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
$2,000USD
Treasury Stock Value
TreasuryStockValue
$22.56MUSD
Variable Lease Cost
VariableLeaseCost
$115.70MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$874,000USD
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
$795,000USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-10.30MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$85,000USD
Depreciation And Amortization
DepreciationAndAmortization
$24.24MUSD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
$5.58MUSD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$371,000USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$293.33MUSD
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
$1.05MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$29.86MUSD
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
$624,000USD
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
$77.38MUSD
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
$0USD
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
$-1.03MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$5.27MUSD
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
$318.35MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$197.71MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$40.93MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$24.15MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$29.91MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$32.90MUSD
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
$44.19MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$32.23MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-11.78MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-30.75MUSD
Operating Lease Payments
OperatingLeasePayments
$45.44MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$0USD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$1.90MUSD
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
$795,000USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$11.78MUSD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$0USD
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
$0USD
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
$604.00MUSD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$568.70MUSD
Share Based Compensation
ShareBasedCompensation
$5.19MUSD
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
$26.67MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$3,934shares
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$1.17BUSD
Earnings Per Share Basic
EarningsPerShareBasic
$0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Gross Profit
GrossProfit
$281.31MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$19.74MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$1.72MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$6.35MUSD
Interest Income Expense Net
InterestIncomeExpenseNet
$-12.51MUSD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$-12.51MUSD
Net Income Loss
NetIncomeLoss
$13.39MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$13.39MUSD
Operating Income Loss
OperatingIncomeLoss
$32.25MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0Rate
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
$6.65MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$26.09MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$1.34BUSD
Revenues
Revenues
$1.45BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$217.71MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$2.75MUSD
Asset Impairment Charges
AssetImpairmentCharges
$456,000USD
Contract With Customer Liability
ContractWithCustomerLiability
$55.78MUSD
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
$2.85MUSD
Interest And Other Income
InterestAndOtherIncome
$37,000USD
Interest Costs Incurred
InterestCostsIncurred
$9.80MUSD
Interest Paid Net
InterestPaidNet
$9.96MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1segment
Number Of Reportable Segments
NumberOfReportableSegments
$1segment
Number Of Stores
NumberOfStores
$1,120store
Operating Loss Carryforwards
OperatingLossCarryforwards
$211.91MUSD
Tax Credit Carryforward Amount
TaxCreditCarryforwardAmount
$1.07MUSD
ProceedsFromContributedCapital
ProceedsFromContributedCapital
$0USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments