Bonk, Inc. Liquidation Value
BNKK
Other
Cash & Equivalents
$4.56M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $4.56M
Total Obligations: -$6.85M
$-2.29M
Per share: $-0.30
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $4.56M
AR: $90,140
Total Obligations: -$6.85M
$-2.20M
Per share: $-0.28
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $4.56M
AR: $90,140
Inventory: $949,275
Total Obligations: -$6.85M
$-1.25M
Per share: $-0.16
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-2.29M | $-0.30 |
| Liquid Liquidation Value | $-2.20M | $-0.28 |
| Operating Liquidation Value | $-1.25M | $-0.16 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $4.56M |
| Accounts Receivable | $90,140 |
| Inventory | $949,275 |
| Current Liabilities | $5.98M |
| Long-term Debt | N/A |
| Op. Lease Liability | $870,406 |
| Finance Lease | N/A |
| Shares Outstanding | 7.8M |
Explore all 130 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $4.56M | $90,140 | $949,275 | $2.48M | $5.98M | N/A | $870,406 | N/A |
| 2025-09-30 | $17.92M | $357,990 | $890,841 | $3.06M | $5.52M | N/A | $870,406 | N/A |
| 2025-06-30 | $933,582 | $120,223 | $840,863 | $6.16M | $18.93M | N/A | $870,406 | N/A |
| 2025-03-31 | $658,570 | $28,704 | $338,995 | $2.84M | $9.19M | N/A | $870,406 | N/A |
| 2024-12-31 | $697,632 | $283,561 | $233,510 | $2.22M | $9.40M | N/A | $870,406 | N/A |
| 2024-09-30 | $2.72M | $5,231 | $523,591 | $1.27M | $1.83M | N/A | $207,689 | N/A |
| 2024-06-30 | $6.45M | $162,295 | $739,432 | $1.11M | $3.37M | N/A | $237,432 | N/A |
| 2024-03-31 | $4.09M | $5,153 | $403,763 | $1.05M | $3.40M | N/A | $226,030 | N/A |
▼ Community Notes