Benitec Biopharma Inc. Liquidation Value
BNTC
Other
Cash & Equivalents
$188.79M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $188.79M
Total Obligations: -$3.79M
$185.00M
Per share: $5.40
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $188.79M
AR: $0
Total Obligations: -$3.79M
$185.00M
Per share: $5.40
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $188.79M
AR: $0
Inventory: $0
Total Obligations: -$3.79M
$185.00M
Per share: $5.40
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $185.00M | $5.40 |
| Liquid Liquidation Value | $185.00M | $5.40 |
| Operating Liquidation Value | $185.00M | $5.40 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $188.79M |
| Accounts Receivable | N/A |
| Inventory | N/A |
| Current Liabilities | $2.80M |
| Long-term Debt | N/A |
| Op. Lease Liability | $987,000 |
| Finance Lease | N/A |
| Shares Outstanding | 34.3M |
Explore all 99 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $188.79M | N/A | N/A | N/A | $2.80M | N/A | $987,000 | N/A |
| 2025-09-30 | $94.48M | N/A | N/A | N/A | $2.02M | N/A | $817,000 | N/A |
| 2025-06-30 | $97.74M | N/A | N/A | N/A | $1.80M | N/A | $849,000 | N/A |
| 2025-03-31 | $103.58M | N/A | N/A | N/A | $7.03M | N/A | $959,000 | N/A |
| 2024-12-31 | $78.28M | N/A | N/A | N/A | $3.09M | N/A | $137,000 | N/A |
| 2024-09-30 | $67.84M | N/A | N/A | N/A | $4.55M | N/A | $211,000 | N/A |
| 2024-06-30 | $50.87M | N/A | N/A | N/A | $4.92M | N/A | $284,000 | N/A |
| 2024-03-31 | $14.10M | N/A | N/A | N/A | $3.44M | N/A | $354,000 | N/A |
▼ Community Notes