Banzai International, Inc. Liquidation Value
BNZI
Other
Cash & Equivalents
$259,205
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $259,205
Total Obligations: -$22.43M
$-22.17M
Per share: $-2.10
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $259,205
AR: $709,203
Total Obligations: -$22.43M
$-21.46M
Per share: $-2.03
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $259,205
AR: $709,203
Inventory: $0
Total Obligations: -$22.43M
$-21.46M
Per share: $-2.03
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-22.17M | $-2.10 |
| Liquid Liquidation Value | $-21.46M | $-2.03 |
| Operating Liquidation Value | $-21.46M | $-2.03 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $259,205 |
| Accounts Receivable | $709,203 |
| Inventory | N/A |
| Current Liabilities | $22.37M |
| Long-term Debt | N/A |
| Op. Lease Liability | $56,745 |
| Finance Lease | N/A |
| Shares Outstanding | 10.5M |
Explore all 889 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $259,205 | $709,203 | N/A | $2.49M | $22.37M | N/A | $56,745 | N/A |
| 2025-09-30 | $851,356 | $804,519 | N/A | $2.02M | $26.05M | N/A | $55,965 | N/A |
| 2025-06-30 | $2.25M | $809,482 | N/A | $3.10M | $30.24M | N/A | $61,664 | N/A |
| 2025-03-31 | $780,764 | $1.03M | N/A | $2.83M | $29.27M | N/A | $67,250 | N/A |
| 2024-12-31 | $1.09M | $936,321 | N/A | $7.78M | $28.26M | N/A | $72,705 | N/A |
| 2024-09-30 | $4.26M | $37,386 | N/A | $10.02M | $30.08M | N/A | $2,352 | N/A |
| 2024-06-30 | $471,747 | $26,161 | N/A | $9.43M | $35.61M | N/A | $81,708 | N/A |
| 2024-03-31 | $1.03M | $34,670 | N/A | $8.34M | $35.21M | N/A | $158,965 | N/A |
▼ Community Notes