Box Inc Liquidation Value
BOX
Other
Cash & Equivalents
$375.13M
As of 2026-01-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $375.13M
Total Obligations: -$1.36B
$-983.68M
Per share: $-6.98
Period: 2026-01-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $375.13M
AR: $325.14M
Total Obligations: -$1.36B
$-658.54M
Per share: $-4.67
Period: 2026-01-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $375.13M
AR: $325.14M
Inventory: $0
Total Obligations: -$1.36B
$-658.54M
Per share: $-4.67
Period: 2026-01-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-983.68M | $-6.98 |
| Liquid Liquidation Value | $-658.54M | $-4.67 |
| Operating Liquidation Value | $-658.54M | $-4.67 |
Key Components (as of 2026-01-31)
| Cash & Equivalents | $375.13M |
| Accounts Receivable | $325.14M |
| Inventory | N/A |
| Current Liabilities | $802.67M |
| Long-term Debt | $451.01M |
| Op. Lease Liability | $105.13M |
| Finance Lease | N/A |
| Shares Outstanding | 140.9M |
Explore all 207 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2026-01-31 | $375.13M | $325.14M | N/A | N/A | $802.67M | $451.01M | $105.13M | N/A |
| 2025-10-31 | $633.16M | $204.93M | N/A | N/A | $852.97M | $450.42M | $100.04M | N/A |
| 2025-07-31 | $657.83M | $189.56M | N/A | N/A | $853.16M | $449.82M | $95.62M | N/A |
| 2025-04-30 | $689.63M | $178.08M | N/A | N/A | $876.84M | $449.23M | $97.91M | N/A |
| 2025-01-31 | $624.58M | $292.71M | N/A | N/A | $922.08M | $448.64M | $94.18M | N/A |
| 2024-10-31 | $608.76M | $188.50M | N/A | N/A | $587.10M | $651.67M | $101.58M | N/A |
| 2024-07-31 | $406.62M | $177.49M | N/A | N/A | $586.91M | $371.82M | $107.83M | N/A |
| 2024-04-30 | $449.51M | $143.05M | N/A | N/A | $591.44M | $371.32M | $113.85M | N/A |
▼ Community Notes