Boxlight Corp Liquidation Value
BOXL
Other
Cash & Equivalents
$9.37M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $9.37M
Total Obligations: -$83.12M
$-73.75M
Per share: $-116.86
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $9.37M
AR: $15.36M
Total Obligations: -$83.12M
$-58.39M
Per share: $-92.53
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $9.37M
AR: $15.36M
Inventory: $38.13M
Total Obligations: -$83.12M
$-20.27M
Per share: $-32.11
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-73.75M | $-116.86 |
| Liquid Liquidation Value | $-58.39M | $-92.53 |
| Operating Liquidation Value | $-20.27M | $-32.11 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $9.37M |
| Accounts Receivable | $15.36M |
| Inventory | $38.13M |
| Current Liabilities | $42.85M |
| Long-term Debt | $32.88M |
| Op. Lease Liability | $7.39M |
| Finance Lease | N/A |
| Shares Outstanding | 631,091 |
Explore all 210 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $9.37M | $15.36M | $38.13M | N/A | $42.85M | $32.88M | $7.39M | N/A |
| 2025-09-30 | $11.81M | $19.68M | $26.07M | $10.45M | $68.41M | $36.69M | $7.79M | N/A |
| 2025-06-30 | $7.61M | $21.44M | $28.19M | $7.18M | $66.74M | $39.03M | $8.39M | N/A |
| 2024-12-31 | $8.01M | $18.32M | $43.27M | $20.70M | $77.04M | $37.15M | $8.45M | N/A |
| 2024-09-30 | $10.49M | $26.70M | $42.32M | $19.10M | $42.82M | $37.11M | $9.37M | N/A |
| 2024-06-30 | $7.51M | $31.46M | $37.85M | $16.14M | $40.75M | $40.25M | $8.87M | N/A |
| 2024-03-31 | $11.81M | $26.52M | $39.16M | $18.75M | $39.89M | $37.40M | $8.97M | N/A |
| 2023-12-31 | $17.25M | $32.67M | $44.13M | $27.45M | $49.43M | $39.13M | $9.11M | N/A |
▼ Community Notes