← BRBF Overview

BRB Foods Inc. Liquidation Value Calculator

BRB Foods Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 235 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$0 USD
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$0 USD
Other Receivables total
OtherReceivables
$643,268 USD
Other Receivables total
OtherReceivables
$643,268 USD
cash
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$3 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$3 USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$234,563 USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$234,563 USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$190,134 USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$190,134 USD
inventory
Inventory Net total
InventoryNet
$60,319 USD
Inventory Net total
InventoryNet
$60,319 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$8.78M USD
Liabilities Current total
LiabilitiesCurrent
$8.78M USD
operating_lease_liability
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$190,134 USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$190,134 USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$0 USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$0 USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
12.0M shares
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
12.0M shares
Unmapped Tags (209)
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
$0USD
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
$0USD
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
$3.27MUSD
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
$3.27MUSD
Accounts Receivable Gross
AccountsReceivableGross
$246,994USD
Accounts Receivable Gross
AccountsReceivableGross
$246,994USD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$54,265USD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$54,265USD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
$-2,239USD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
$-2,239USD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$246,994USD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$246,994USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$0USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$0USD
Assets
Assets
$1.99MUSD
Assets
Assets
$1.99MUSD
Assets Current
AssetsCurrent
$1.40MUSD
Assets Current
AssetsCurrent
$1.40MUSD
Assets Noncurrent
AssetsNoncurrent
$588,368USD
Assets Noncurrent
AssetsNoncurrent
$588,368USD
Capital
Capital
$1.01MUSD
Capital
Capital
$1.01MUSD
Cash And Due From Banks
CashAndDueFromBanks
$23USD
Cash And Due From Banks
CashAndDueFromBanks
$23USD
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
$0USD/shares
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
$0USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$30.00Mshares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$30.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$12.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$12.00Mshares
Deferred Offering Costs
DeferredOfferingCosts
$1.03MUSD
Deferred Offering Costs
DeferredOfferingCosts
$1.03MUSD
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
$0USD
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
$0USD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$512,012USD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$512,012USD
Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
$0USD
Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
$0USD
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
$0USD
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
$0USD
Investment Interest Rate
InvestmentInterestRate
$0pure
Investment Interest Rate
InvestmentInterestRate
$0pure
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
$0pure
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
$0pure
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$1.99MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$1.99MUSD
Liabilities Noncurrent
LiabilitiesNoncurrent
$0USD
Liabilities Noncurrent
LiabilitiesNoncurrent
$0USD
Loans Payable
LoansPayable
$2.73MUSD
Loans Payable
LoansPayable
$2.73MUSD
Loans Payable Current
LoansPayableCurrent
$2.73MUSD
Loans Payable Current
LoansPayableCurrent
$2.73MUSD
Loans Payable To Bank
LoansPayableToBank
$2.00MUSD
Loans Payable To Bank
LoansPayableToBank
$2.00MUSD
Loans Payable To Bank Current
LoansPayableToBankCurrent
$2.00MUSD
Loans Payable To Bank Current
LoansPayableToBankCurrent
$2.00MUSD
Long Term Loans Payable
LongTermLoansPayable
$0USD
Long Term Loans Payable
LongTermLoansPayable
$0USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$0USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$0USD
Other Assets Current
OtherAssetsCurrent
$1.03MUSD
Other Assets Current
OtherAssetsCurrent
$1.03MUSD
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
$0USD
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
$0USD
Property Plant And Equipment Excluding Lessor Asset Under Operating Lease Accumulated Depreciation
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAccumulatedDepreciation
$603,942USD
Property Plant And Equipment Excluding Lessor Asset Under Operating Lease Accumulated Depreciation
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAccumulatedDepreciation
$603,942USD
Property Plant And Equipment Excluding Lessor Asset Under Operating Lease Before Accumulated Depreciation
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseBeforeAccumulatedDepreciation
$603,942USD
Property Plant And Equipment Excluding Lessor Asset Under Operating Lease Before Accumulated Depreciation
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseBeforeAccumulatedDepreciation
$603,942USD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$76,356USD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$76,356USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-8.15MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-8.15MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$168,945USD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$168,945USD
Stockholders Equity
StockholdersEquity
$-6.79MUSD
Stockholders Equity
StockholdersEquity
$-6.79MUSD
Taxes Payable Current
TaxesPayableCurrent
$311,872USD
Taxes Payable Current
TaxesPayableCurrent
$311,872USD
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
$311,872USD
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
$311,872USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-23USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-23USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-23USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-11,326USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-11,326USD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$72,292USD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$72,292USD
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
$77,880USD
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
$77,880USD
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
$7,700USD
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
$7,700USD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$6,720USD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$6,720USD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$0USD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$0USD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$-12,369USD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$-12,369USD
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
$15,854USD
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
$15,854USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-330,084USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-330,084USD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$141,612USD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$141,612USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$188,449USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$188,449USD
Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
$0USD
Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
$0USD
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
$0USD
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
$0USD
Proceeds From Notes Payable
ProceedsFromNotesPayable
$0USD
Proceeds From Notes Payable
ProceedsFromNotesPayable
$0USD
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
$-353,138USD
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
$-353,138USD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$2,872USD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$2,872USD
Accounts Receivable Change In Method Credit Loss Expense Reversal
AccountsReceivableChangeInMethodCreditLossExpenseReversal
$43,283USD
Accounts Receivable Change In Method Credit Loss Expense Reversal
AccountsReceivableChangeInMethodCreditLossExpenseReversal
$43,283USD
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
$0USD
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
$0USD
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
$348,788USD
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
$348,788USD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-1.92MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-1.92MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$0USD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$0USD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
General And Administrative Expense
GeneralAndAdministrativeExpense
$709,099USD
General And Administrative Expense
GeneralAndAdministrativeExpense
$709,099USD
Gross Profit
GrossProfit
$0USD
Gross Profit
GrossProfit
$0USD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-1.09MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-1.09MUSD
Income Taxes Receivable
IncomeTaxesReceivable
$69,116USD
Income Taxes Receivable
IncomeTaxesReceivable
$69,116USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Income Tax Receivable
IncomeTaxReceivable
$0USD
Income Tax Receivable
IncomeTaxReceivable
$0USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$761,539USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$761,539USD
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
$97,574USD
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
$97,574USD
Net Income Loss
NetIncomeLoss
$-1.09MUSD
Net Income Loss
NetIncomeLoss
$-1.09MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$-1.09MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$-1.09MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$-1.09MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$-1.09MUSD
Operating Income Loss
OperatingIncomeLoss
$-739,236USD
Operating Income Loss
OperatingIncomeLoss
$-739,236USD
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
$168,945USD
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
$168,945USD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$-827,487USD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$-827,487USD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$0USD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$0USD
Other Expenses
OtherExpenses
$562,601USD
Other Expenses
OtherExpenses
$562,601USD
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
$709,099USD
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
$709,099USD
Other Nonoperating Expense
OtherNonoperatingExpense
$353,138USD
Other Nonoperating Expense
OtherNonoperatingExpense
$353,138USD
Other Nonoperating Income
OtherNonoperatingIncome
$0USD
Other Nonoperating Income
OtherNonoperatingIncome
$0USD
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
$462,594USD
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
$462,594USD
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
$0USD
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
$0USD
Revenues
Revenues
$0USD
Revenues
Revenues
$0USD
Selling And Marketing Expense
SellingAndMarketingExpense
$30,137USD
Selling And Marketing Expense
SellingAndMarketingExpense
$30,137USD
Selling Expense
SellingExpense
$30,137USD
Selling Expense
SellingExpense
$30,137USD
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
$405,000shares
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
$405,000shares
Depreciation
Depreciation
$30,205USD
Depreciation
Depreciation
$30,205USD
Due From Banks
DueFromBanks
$3USD
Due From Banks
DueFromBanks
$3USD
Long Term Loans From Bank
LongTermLoansFromBank
$0USD
Long Term Loans From Bank
LongTermLoansFromBank
$0USD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$0USD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$0USD
Supplier Finance Program Obligation Current
SupplierFinanceProgramObligationCurrent
$4.60MUSD
Supplier Finance Program Obligation Current
SupplierFinanceProgramObligationCurrent
$4.60MUSD
Supplies
Supplies
$113,230USD
Supplies
Supplies
$113,230USD
Valuation Allowances And Reserves Charged To Other Accounts
ValuationAllowancesAndReservesChargedToOtherAccounts
$-54,609USD
Valuation Allowances And Reserves Charged To Other Accounts
ValuationAllowancesAndReservesChargedToOtherAccounts
$-54,609USD
FiniteLivedIntangibleAssetsCostIncurredToRenewOrExtend
FiniteLivedIntangibleAssetsCostIncurredToRenewOrExtend
$0USD
FiniteLivedIntangibleAssetsCostIncurredToRenewOrExtend
FiniteLivedIntangibleAssetsCostIncurredToRenewOrExtend
$0USD
IncreaseDecreaseInPrepaidSupplies
IncreaseDecreaseInPrepaidSupplies
$-882USD
IncreaseDecreaseInPrepaidSupplies
IncreaseDecreaseInPrepaidSupplies
$-882USD
ManagementAndIncentiveFeesPayable
ManagementAndIncentiveFeesPayable
$1.18MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments