← BRN Overview

Barnwell Industries Inc Liquidation Value Calculator

Barnwell Industries Inc

Current Price: N/A

Loading calculator data...

Advanced: All 119 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$1.94M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$908,000 USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$3.62M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$3.62M USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$262,000 USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$628,000 USD
Other Liabilities Current total
OtherLiabilitiesCurrent
$291,000 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$4.00M USD
liabilities_total
Liabilities total $13.28M USD
operating_lease_liability
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$82,000 USD
Unmapped Tags (107)
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
$1.41MUSD
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
$200,000USD
Accounts Receivable Excluding Accrued Interest After Allowance For Credit Loss Noncurrent
AccountsReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
$143,000USD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$67.37MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$9.41MUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$50,000USD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$50,000USD
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
$0USD
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
$0USD
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
$411,000USD
Assets
Assets
$21.47MUSD
Assets Current
AssetsCurrent
$5.83MUSD
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
$0USD
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
$0USD
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
$0USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$40.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$12.71Mshares
Common Stock Value
CommonStockValue
$6.35MUSD
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
$6.06MUSD
Deposits Assets Current
DepositsAssetsCurrent
$111,000USD
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
$237,000USD
Investment Income Interest
InvestmentIncomeInterest
$15,000USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$21.47MUSD
Minority Interest
MinorityInterest
$28,000USD
Noncurrent Assets
NoncurrentAssets
$15.64MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$120,000USD
Other Assets Current
OtherAssetsCurrent
$594,000USD
Other Assets Noncurrent
OtherAssetsNoncurrent
$380,000USD
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
$1.78MUSD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$76.46MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$9.08MUSD
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
$504,000USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-7.93MUSD
Stockholders Equity
StockholdersEquity
$8.16MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$8.19MUSD
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
$0USD
Treasury Stock Common Shares
TreasuryStockCommonShares
$167,900shares
Treasury Stock Common Value
TreasuryStockCommonValue
$2.29MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$94,000USD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$15,000USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Disposal Group Including Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations
$736,000USD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$0USD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$18,000USD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$5,000USD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
$119,000USD
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
$615,000USD
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
$-7,000USD
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
$101,000USD
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
$0USD
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
$2.43MUSD
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
$72,000USD
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
$-1.77MUSD
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
$28,000USD
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
$28,000USD
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
$100,000USD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$2.43MUSD
Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
$0USD
Share Based Compensation
ShareBasedCompensation
$94,000USD
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
$-2.35MUSD
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
$268,000USD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$2.62MUSD
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
$183,000USD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-1.45MUSD
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
$14,000USD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$-1.44MUSD
Costs And Expenses
CostsAndExpenses
$4.23MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$-74,000USD
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
$0USD/shares
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
$0USD/shares
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
General And Administrative Expense
GeneralAndAdministrativeExpense
$1.62MUSD
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
$-1.43MUSD
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
$14,000USD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-1.49MUSD
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
$-1.41MUSD
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
$-0USD/shares
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
$-0USD/shares
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
$0USD
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
$0USD
Income Taxes Paid Net
IncomeTaxesPaidNet
$0USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$-74,000USD
Net Income Loss
NetIncomeLoss
$-1.43MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$14,000USD
Operating Income Loss
OperatingIncomeLoss
$68,000USD
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
$-27,000USD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$-27,000USD
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
$0USD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$-27,000USD
Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
$-102,000USD
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
$2.73MUSD
Revenues
Revenues
$2.75MUSD
Area Of Land
AreaOfLand
$1,000acre
Asset Impairment Charges
AssetImpairmentCharges
$0USD
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
$615,000USD
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
$7.40MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$592,000USD
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
$47,000USD
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
$0shares
Number Of Operating Segments
NumberOfOperatingSegments
$2segment
Number Of Reportable Segments
NumberOfReportableSegments
$2segment
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
$140,000USD
Profit Loss
ProfitLoss
$-1.41MUSD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$0USD
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
$101,000USD
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$2.41MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments