← BSM Overview

Black Stone Minerals, L.P. Liquidation Value Calculator

Black Stone Minerals, L.P.

Current Price: N/A

Loading calculator data...

Advanced: All 105 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$2.82M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$2.89M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$1.48M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$1.48M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$19.39M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$1.20M USD
Other Liabilities Current total
OtherLiabilitiesCurrent
$2.41M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$24.62M USD
liabilities_total
Liabilities total $207.10M USD
Unmapped Tags (94)
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
$30,000USD
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
$774,000USD
Assets
Assets
$1.34BUSD
Assets Current
AssetsCurrent
$95.64MUSD
Capitalized Costs Oil And Gas Producing Activities Gross
CapitalizedCostsOilAndGasProducingActivitiesGross
$3.08BUSD
Capitalized Costs Oil And Gas Producing Activities Net
CapitalizedCostsOilAndGasProducingActivitiesNet
$1.22BUSD
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
$2.02BUSD
Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
$1.06BUSD
Costs Incurred Oil And Gas Property Acquisition Exploration And Development Activities
CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities
$126.22MUSD
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
$1.01MUSD
Derivative Assets Current
DerivativeAssetsCurrent
$18.86MUSD
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
$0USD
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
$0USD
Investment Income Net
InvestmentIncomeNet
$237,000USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$1.34BUSD
Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
$3.08BUSD
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
$4.75MUSD
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
$7.42MUSD
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
$29.47MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$1.23BUSD
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
$15.77MUSD
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
$1.13MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-1.04MUSD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$0USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$-286,000USD
Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
$-774,000USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$6.61MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-192.93MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-118.27MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$310.17MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$3.04MUSD
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
$107.05MUSD
Payments To Explore And Develop Oil And Gas Properties
PaymentsToExploreAndDevelopOilAndGasProperties
$640,000USD
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
$373.00MUSD
Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
$834,000USD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$244.00MUSD
Share Based Compensation
ShareBasedCompensation
$9.62MUSD
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
$6.03MUSD
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
$1.37MUSD
Exploration Expense
ExplorationExpense
$18.63MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$55.46MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$8.93MUSD
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
$270.47MUSD
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
$270.47MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$270.47MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-8.46MUSD
Operating Expenses
OperatingExpenses
$161.52MUSD
Operating Income Loss
OperatingIncomeLoss
$308.40MUSD
Operating Lease Expense
OperatingLeaseExpense
$10.14MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$229,000USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$9.72MUSD
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
$14.78MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$422.33MUSD
Revenues
Revenues
$469.92MUSD
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
$0USD
Accrued Bonuses Current
AccruedBonusesCurrent
$7.82MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$1.10MUSD
Asset Retirement Obligation
AssetRetirementObligation
$24.27MUSD
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
$1.55MUSD
Asset Retirement Obligation Period Increase Decrease
AssetRetirementObligationPeriodIncreaseDecrease
$13,000USD
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
$2.33MUSD
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
$22.72MUSD
Costs Incurred Acquisition Of Oil And Gas Properties With Proved Reserves
CostsIncurredAcquisitionOfOilAndGasPropertiesWithProvedReserves
$346,000USD
Costs Incurred Acquisition Of Unproved Oil And Gas Properties
CostsIncurredAcquisitionOfUnprovedOilAndGasProperties
$114.12MUSD
Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
$11.76MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$36.89MUSD
Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
$6.26MUSD
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
$29.25MUSD
Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
$22.99MUSD
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
$6.26MUSD
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
$0USD
Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
$6.26MUSD
Dilutive Securities
DilutiveSecurities
$0USD
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
$1USD/shares
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
$47.59MUSD
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
$0USD
Interest Paid Net
InterestPaidNet
$7.38MUSD
Long Term Line Of Credit
LongTermLineOfCredit
$154.00MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1segment
Number Of Reportable Segments
NumberOfReportableSegments
$1segment
Profit Loss
ProfitLoss
$299.93MUSD
AmortizationOfDeferredCharges
AmortizationOfDeferredCharges
$1.08MUSD
GeneralPartnersCapitalAccount
GeneralPartnersCapitalAccount
$0USD
NetIncomeLossAllocatedToGeneralPartners
NetIncomeLossAllocatedToGeneralPartners
$0USD
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
$1USD/shares
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
NetIncomeLossPerOutstandingLimitedPartnershipUnitBasicNetOfTax
$1USD/shares
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAmortizationAndImpairment
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAmortizationAndImpairment
$1.86BUSD
OilAndGasPropertySuccessfulEffortMethodNet
OilAndGasPropertySuccessfulEffortMethodNet
$1.22BUSD
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
$827.98MUSD
PaymentsForLeasingCosts
PaymentsForLeasingCosts
$11.12MUSD
PaymentsToAcquireFurnitureAndFixtures
PaymentsToAcquireFurnitureAndFixtures
$298,000USD
ProductionTaxExpense
ProductionTaxExpense
$39.02MUSD
WeightedAverageLimitedPartnershipUnitsOutstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
$211.67Mshares
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
$211.73Mshares

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments