BTC Digital Ltd. Liquidation Value Calculator
BTC Digital Ltd.
Current Price: N/A
Loading calculator data...
Advanced: All 82 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_payable | ||||
| Accounts Payable Current total AccountsPayableCurrent |
$153,000 | USD | ||
| accounts_receivable | ||||
| Accounts Receivable Net Current total AccountsReceivableNetCurrent |
$4.55M | USD | ||
| cash | ||||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$6.40M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$6.40M | USD | ||
| current_liabilities | ||||
| Operating Lease Liability Current total OperatingLeaseLiabilityCurrent |
$48,000 | USD | ||
| Other Liabilities Current total OtherLiabilitiesCurrent |
$636,000 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$277,000 | USD | ||
| liabilities_total | ||||
| Liabilities total | $557,000 | USD | ||
| long_term_investments | ||||
| Equity Method Investments total EquityMethodInvestments |
$4.25M | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability Current fact OperatingLeaseLiabilityCurrent |
$48,000 | USD | ||
| Operating Lease Liability Noncurrent fact OperatingLeaseLiabilityNoncurrent |
$280,000 | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
7.5M | shares | ||
Unmapped Tags (68)
| Accounts Payable And Other Accrued Liabilities Current AccountsPayableAndOtherAccruedLiabilitiesCurrent | $76,000 | USD | ||
| Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock | $229.90M | USD | ||
| Allowance For Doubtful Other Receivables Current AllowanceForDoubtfulOtherReceivablesCurrent | $480,000 | USD | ||
| Assets Assets | $37.46M | USD | ||
| Assets Current AssetsCurrent | $20.83M | USD | ||
| Assets Noncurrent AssetsNoncurrent | $16.62M | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $25.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $7.52M | shares | ||
| Common Stock Value CommonStockValue | $433,000 | USD | ||
| Deposits Assets Current DepositsAssetsCurrent | $1.18M | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $37.46M | USD | ||
| Liabilities Noncurrent LiabilitiesNoncurrent | $280,000 | USD | ||
| Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset | $363,000 | USD | ||
| Other Liabilities OtherLiabilities | $436,000 | USD | ||
| Property Plant And Equipment Gross PropertyPlantAndEquipmentGross | $22.13M | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $12.01M | USD | ||
| Property Plant And Equipment Owned Accumulated Depreciation PropertyPlantAndEquipmentOwnedAccumulatedDepreciation | $10.12M | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-193.43M | USD | ||
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | $21,000 | USD | ||
| Stockholders Equity StockholdersEquity | $36.90M | USD | ||
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | $1.83M | USD | ||
| Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense | $1.83M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $-8.50M | USD | ||
| Depreciation And Amortization DepreciationAndAmortization | $1.97M | USD | ||
| Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable | $38,000 | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $-929,000 | USD | ||
| Increase Decrease In Accrued Liabilities And Other Operating Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | $-45,000 | USD | ||
| Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue | $-124,000 | USD | ||
| Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability | $-1,000 | USD | ||
| Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | $2.93M | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $-984,000 | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-4.03M | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-3.48M | USD | ||
| Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities | $436,000 | USD | ||
| Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment | $2.50M | USD | ||
| Proceeds From Short Term Debt ProceedsFromShortTermDebt | $754,000 | USD | ||
| Repayments Of Short Term Debt RepaymentsOfShortTermDebt | $1.24M | USD | ||
| Share Based Compensation ShareBasedCompensation | $1.83M | USD | ||
| Cost Of Revenue CostOfRevenue | $7.04M | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $-1 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $-1 | USD/shares | ||
| Effective Income Tax Rate Reconciliation Tax Credits EffectiveIncomeTaxRateReconciliationTaxCredits | $0 | pure | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $3.56M | USD | ||
| Gross Profit GrossProfit | $-1.31M | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-4.84M | USD | ||
| Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments | $26,000 | USD | ||
| Income Taxes Paid Net IncomeTaxesPaidNet | $30,000 | USD | ||
| Interest Expense InterestExpense | $30,000 | USD | ||
| Interest Income Expense Nonoperating Net InterestIncomeExpenseNonoperatingNet | $170,000 | USD | ||
| Net Income Loss NetIncomeLoss | $-4.84M | USD | ||
| Net Income Loss From Discontinued Operations Available To Common Shareholders Basic NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic | $-4.84M | USD | ||
| Net Income Loss From Discontinued Operations Available To Common Shareholders Diluted NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted | $-4.84M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $-9,000 | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-5.03M | USD | ||
| Other Prepaid Expense Current OtherPrepaidExpenseCurrent | $1.36M | USD | ||
| Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent | $7.92M | USD | ||
| Revenues Revenues | $5.73M | USD | ||
| Selling And Marketing Expense SellingAndMarketingExpense | $150,000 | USD | ||
| Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight | $2.63M | shares | ||
| Depreciation Depreciation | $1.97M | USD | ||
| Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends | $7.09M | shares | ||
| Purchase Commitment Remaining Minimum Amount Committed PurchaseCommitmentRemainingMinimumAmountCommitted | $149,000 | USD | ||
| Share Price SharePrice | $90 | USD/shares | ||
| CashAvailableForDistributions CashAvailableForDistributions | $148.27M | CNY | ||
| CryptoAssetFairValueCurrent CryptoAssetFairValueCurrent | $1.33M | USD | ||
| CryptoAssetRealizedGainLossNonoperating CryptoAssetRealizedGainLossNonoperating | $26,000 | USD | ||
| WarrantExercisePriceIncrease WarrantExercisePriceIncrease | $345 | USD/shares |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.