Bitcoin Depot Inc. Liquidation Value
BTM
Other
Cash & Equivalents
$65.63M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $65.63M
Total Obligations: -$129.03M
$-63.40M
Per share: $-8.87
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $65.63M
AR: $639,000
Total Obligations: -$129.03M
$-62.76M
Per share: $-8.78
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $65.63M
AR: $639,000
Inventory: $0
Total Obligations: -$129.03M
$-62.76M
Per share: $-8.78
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-63.40M | $-8.87 |
| Liquid Liquidation Value | $-62.76M | $-8.78 |
| Operating Liquidation Value | $-62.76M | $-8.78 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $65.63M |
| Accounts Receivable | $639,000 |
| Inventory | N/A |
| Current Liabilities | $63.67M |
| Long-term Debt | $60.49M |
| Op. Lease Liability | $2.91M |
| Finance Lease | $1.96M |
| Shares Outstanding | 7.1M |
Explore all 392 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $65.63M | $639,000 | N/A | $10.67M | $63.67M | $60.49M | $2.91M | $1.96M |
| 2025-09-30 | $59.27M | $1.51M | N/A | $9.90M | $42.14M | $67.55M | $2.11M | $2.87M |
| 2025-06-30 | $48.04M | $38,000 | N/A | $10.09M | $44.54M | $66.53M | $2.09M | $3.73M |
| 2025-03-31 | $34.96M | $147,000 | N/A | $9.20M | $41.93M | $56.20M | $2.35M | $4.55M |
| 2024-12-31 | $29.47M | $275,000 | N/A | $11.56M | $40.63M | $56.24M | $2.63M | $5.40M |
| 2024-09-30 | $32.23M | $380,000 | N/A | $11.96M | $45.63M | $44.50M | $2.87M | $6.79M |
| 2024-06-30 | $43.94M | $317,000 | N/A | $10.33M | $46.92M | $41.17M | $2.57M | $7.41M |
| 2024-03-31 | $42.15M | $348,000 | N/A | $10.58M | $44.55M | $37.58M | $1.12M | $7.75M |
▼ Community Notes