Peabody Energy Corp Liquidation Value

BTU Other

Cash & Equivalents

$575.30M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $575.30M
Total Obligations: -$1.66B
$-1.08B
Per share: $-8.42
Period: 2025-12-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $575.30M
AR: $314.90M
Total Obligations: -$1.66B
$-769.10M
Per share: $-5.98
Period: 2025-12-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $575.30M
AR: $314.90M
Inventory: $383.20M
Total Obligations: -$1.66B
$-385.90M
Per share: $-3.00
Period: 2025-12-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-1.08B$-8.42
Liquid Liquidation Value$-769.10M$-5.98
Operating Liquidation Value$-385.90M$-3.00

Key Components (as of 2025-12-31)

Cash & Equivalents$575.30M
Accounts Receivable$314.90M
Inventory$383.20M
Current Liabilities$842.20M
Long-term Debt$672.80M
Op. Lease Liability$123.50M
Finance Lease$20.80M
Shares OutstandingN/A

Explore all 244 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$575.30M$314.90M$383.20MN/A$842.20M$672.80M$123.50M$20.80M
2025-09-30$603.30M$307.20M$405.20MN/A$797.30M$674.60M$70.30M$22.10M
2025-06-30$585.90M$322.70M$417.50MN/A$737.00M$687.60M$50.30M$19.30M
2025-03-31$696.50M$277.70M$418.00MN/A$707.60M$694.40M$54.90M$23.50M
2024-12-31$700.40M$359.30M$393.40MN/A$827.50M$696.20M$119.10M$25.10M
2024-09-30$772.90M$304.20M$444.30MN/A$778.60M$677.00M$94.60M$25.10M
2024-06-30$621.70M$511.60M$422.10MN/A$743.20M$674.60M$88.20M$24.50M
2024-03-31$855.70M$343.10M$404.30MN/A$805.00M$675.40M$61.50M$25.30M

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-02-19 View
2025-09-30 10-Q 2025-11-07 View
2025-06-30 10-Q 2025-08-07 View
2025-03-31 10-Q 2025-05-08 View
2024-12-31 10-K 2025-02-20 View
2024-09-30 10-Q 2024-11-08 View
2024-06-30 10-Q 2024-08-08 View
2024-03-31 10-Q 2024-05-09 View

Community Notes

Loading notes...

Questions

Loading questions...